[PTARAS] YoY TTM Result on 30-Jun-2007 [#4]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 17.96%
YoY- 129.07%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 105,731 130,295 165,431 147,436 96,462 116,504 87,358 3.23%
PBT 26,048 16,788 32,653 31,151 14,208 14,134 12,223 13.43%
Tax -5,311 -5,318 -8,830 -7,062 -3,692 -3,925 -2,320 14.79%
NP 20,737 11,470 23,823 24,089 10,516 10,209 9,903 13.10%
-
NP to SH 20,737 11,470 23,823 24,089 10,516 10,209 9,903 13.10%
-
Tax Rate 20.39% 31.68% 27.04% 22.67% 25.99% 27.77% 18.98% -
Total Cost 84,994 118,825 141,608 123,347 85,946 106,295 77,455 1.55%
-
Net Worth 191,026 175,143 168,032 153,803 133,814 124,675 117,329 8.45%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 12,039 7,997 9,422 8,010 4,055 4,007 4,007 20.11%
Div Payout % 58.06% 69.72% 39.55% 33.25% 38.56% 39.26% 40.46% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 191,026 175,143 168,032 153,803 133,814 124,675 117,329 8.45%
NOSH 80,263 79,974 78,520 80,106 81,100 80,151 80,143 0.02%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 19.61% 8.80% 14.40% 16.34% 10.90% 8.76% 11.34% -
ROE 10.86% 6.55% 14.18% 15.66% 7.86% 8.19% 8.44% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 131.73 162.92 210.69 184.05 118.94 145.35 109.00 3.20%
EPS 25.84 14.34 30.34 30.07 12.97 12.74 12.36 13.07%
DPS 15.00 10.00 12.00 10.00 5.00 5.00 5.00 20.08%
NAPS 2.38 2.19 2.14 1.92 1.65 1.5555 1.464 8.43%
Adjusted Per Share Value based on latest NOSH - 80,106
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 63.75 78.55 99.74 88.89 58.16 70.24 52.67 3.23%
EPS 12.50 6.92 14.36 14.52 6.34 6.16 5.97 13.10%
DPS 7.26 4.82 5.68 4.83 2.44 2.42 2.42 20.08%
NAPS 1.1517 1.0559 1.0131 0.9273 0.8068 0.7517 0.7074 8.45%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.67 1.34 1.34 1.80 0.89 0.95 1.00 -
P/RPS 1.27 0.82 0.64 0.98 0.75 0.65 0.92 5.51%
P/EPS 6.46 9.34 4.42 5.99 6.86 7.46 8.09 -3.67%
EY 15.47 10.70 22.64 16.71 14.57 13.41 12.36 3.80%
DY 8.98 7.46 8.96 5.56 5.62 5.26 5.00 10.24%
P/NAPS 0.70 0.61 0.63 0.94 0.54 0.61 0.68 0.48%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 28/08/09 28/08/08 28/08/07 18/08/06 29/08/05 25/08/04 -
Price 1.67 1.48 1.37 1.64 0.89 0.90 1.02 -
P/RPS 1.27 0.91 0.65 0.89 0.75 0.62 0.94 5.14%
P/EPS 6.46 10.32 4.52 5.45 6.86 7.07 8.25 -3.99%
EY 15.47 9.69 22.15 18.34 14.57 14.15 12.11 4.16%
DY 8.98 6.76 8.76 6.10 5.62 5.56 4.90 10.61%
P/NAPS 0.70 0.68 0.64 0.85 0.54 0.58 0.70 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment