[LEBTECH] YoY TTM Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -237.84%
YoY- -3235.83%
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 272,543 11,098 43,473 92,608 126,350 89,398 -1.16%
PBT 31,819 -11,520 -111,651 -64,238 3,224 -32,529 -
Tax -10,149 -90 51 10,435 -1,210 33,532 -
NP 21,670 -11,610 -111,600 -53,803 2,014 1,003 -3.18%
-
NP to SH 22,170 -11,610 -111,600 -65,916 -1,976 -32,573 -
-
Tax Rate 31.90% - - - 37.53% - -
Total Cost 250,873 22,708 155,073 146,411 124,336 88,395 -1.09%
-
Net Worth 69,117 -1,145 -150,596 -31,356 4,860 6,802 -2.40%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 69,117 -1,145 -150,596 -31,356 4,860 6,802 -2.40%
NOSH 118,068 341 48,268 48,374 24,180 24,183 -1.65%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 7.95% -104.61% -256.71% -58.10% 1.59% 1.12% -
ROE 32.08% 0.00% 0.00% 0.00% -40.66% -478.82% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 230.84 3,254.55 90.07 191.44 522.52 369.67 0.49%
EPS 18.78 -3,404.69 -231.21 -136.26 -8.17 -134.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5854 -3.36 -3.12 -0.6482 0.201 0.2813 -0.76%
Adjusted Per Share Value based on latest NOSH - 48,374
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 199.69 8.13 31.85 67.85 92.57 65.50 -1.16%
EPS 16.24 -8.51 -81.77 -48.30 -1.45 -23.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5064 -0.0084 -1.1034 -0.2297 0.0356 0.0498 -2.41%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 6.95 0.24 0.24 0.86 0.98 0.00 -
P/RPS 3.01 0.01 0.27 0.45 0.19 0.00 -100.00%
P/EPS 37.01 -0.01 -0.10 -0.63 -11.99 0.00 -100.00%
EY 2.70 -14,186.22 -963.37 -158.45 -8.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.87 0.00 0.00 0.00 4.88 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 16/02/05 27/02/04 03/03/03 28/02/02 28/02/01 - -
Price 6.70 0.24 0.24 0.40 1.24 0.00 -
P/RPS 2.90 0.01 0.27 0.21 0.24 0.00 -100.00%
P/EPS 35.68 -0.01 -0.10 -0.29 -15.17 0.00 -100.00%
EY 2.80 -14,186.22 -963.37 -340.66 -6.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.45 0.00 0.00 0.00 6.17 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment