[REX] YoY TTM Result on 30-Sep-2023 [#1]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 3.42%
YoY- -7811.62%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 152,871 168,191 156,659 155,096 142,402 127,140 133,420 2.29%
PBT -42,123 424 3,443 -6,266 -12,584 -16,350 1,295 -
Tax -758 -966 -1,026 -1,347 632 -226 410 -
NP -42,881 -542 2,417 -7,613 -11,952 -16,576 1,705 -
-
NP to SH -42,881 -542 2,417 -7,613 -11,952 -16,576 1,705 -
-
Tax Rate - 227.83% 29.80% - - - -31.66% -
Total Cost 195,752 168,733 154,242 162,709 154,354 143,716 131,715 6.82%
-
Net Worth 105,227 120,704 128,245 101,116 106,049 115,914 135,028 -4.06%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 986 - - - 1,233 -
Div Payout % - - 40.82% - - - 72.32% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 105,227 120,704 128,245 101,116 106,049 115,914 135,028 -4.06%
NOSH 657,670 657,670 493,252 246,626 246,626 246,626 61,657 48.34%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -28.05% -0.32% 1.54% -4.91% -8.39% -13.04% 1.28% -
ROE -40.75% -0.45% 1.88% -7.53% -11.27% -14.30% 1.26% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 23.24 30.66 31.76 62.89 57.74 51.55 216.39 -31.04%
EPS -6.52 -0.10 0.49 -3.09 -4.85 -6.72 2.77 -
DPS 0.00 0.00 0.20 0.00 0.00 0.00 2.00 -
NAPS 0.16 0.22 0.26 0.41 0.43 0.47 2.19 -35.33%
Adjusted Per Share Value based on latest NOSH - 657,670
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 23.24 25.57 23.82 23.58 21.65 19.33 20.29 2.28%
EPS -6.52 -0.08 0.37 -1.16 -1.82 -2.52 0.26 -
DPS 0.00 0.00 0.15 0.00 0.00 0.00 0.19 -
NAPS 0.16 0.1835 0.195 0.1537 0.1612 0.1762 0.2053 -4.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.11 0.15 0.24 0.24 0.28 0.41 2.35 -
P/RPS 0.47 0.49 0.76 0.38 0.48 0.80 1.09 -13.07%
P/EPS -1.69 -151.84 48.98 -7.77 -5.78 -6.10 84.98 -
EY -59.27 -0.66 2.04 -12.86 -17.31 -16.39 1.18 -
DY 0.00 0.00 0.83 0.00 0.00 0.00 0.85 -
P/NAPS 0.69 0.68 0.92 0.59 0.65 0.87 1.07 -7.04%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 29/11/22 29/11/21 30/10/20 19/11/19 30/11/18 30/11/17 -
Price 0.11 0.145 0.23 0.23 0.265 0.41 0.54 -
P/RPS 0.47 0.47 0.72 0.37 0.46 0.80 0.25 11.08%
P/EPS -1.69 -146.78 46.94 -7.45 -5.47 -6.10 19.53 -
EY -59.27 -0.68 2.13 -13.42 -18.29 -16.39 5.12 -
DY 0.00 0.00 0.87 0.00 0.00 0.00 3.70 -
P/NAPS 0.69 0.66 0.88 0.56 0.62 0.87 0.25 18.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment