[RGTBHD] YoY TTM Result on 31-Dec-2016 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
15-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 13.42%
YoY- 72.78%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
Revenue 80,446 69,694 12,126 10,157 9,028 9,530 9,109 39.76%
PBT 11,085 9,426 -3,444 -1,420 -7,680 -22,443 -5,283 -
Tax -2,424 -2,261 -50 -1,018 -1,458 0 -87 66.75%
NP 8,661 7,165 -3,494 -2,438 -9,138 -22,443 -5,370 -
-
NP to SH 5,422 3,662 -3,487 -2,433 -8,937 -22,448 -5,427 -
-
Tax Rate 21.87% 23.99% - - - - - -
Total Cost 71,785 62,529 15,620 12,595 18,166 31,973 14,479 27.89%
-
Net Worth 70,746 58,846 174 4,069 5,991 16,277 21,319 20.24%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
Net Worth 70,746 58,846 174 4,069 5,991 16,277 21,319 20.24%
NOSH 576,930 576,930 58,132 58,132 58,132 58,132 40,999 50.13%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
NP Margin 10.77% 10.28% -28.81% -24.00% -101.22% -235.50% -58.95% -
ROE 7.66% 6.22% -1,999.45% -59.79% -149.16% -137.91% -25.45% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
RPS 12.67 12.08 20.86 17.47 15.07 16.39 22.22 -8.27%
EPS 0.85 0.63 -6.00 -4.19 -14.92 -38.61 -13.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1114 0.102 0.003 0.07 0.10 0.28 0.52 -21.08%
Adjusted Per Share Value based on latest NOSH - 58,132
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
RPS 22.82 19.77 3.44 2.88 2.56 2.70 2.58 39.79%
EPS 1.54 1.04 -0.99 -0.69 -2.54 -6.37 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2007 0.1669 0.0005 0.0115 0.017 0.0462 0.0605 20.23%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 28/06/13 -
Price 0.17 0.16 0.36 0.12 0.275 0.25 1.02 -
P/RPS 1.34 1.32 1.73 0.69 1.83 1.52 4.59 -17.23%
P/EPS 19.91 25.21 -6.00 -2.87 -1.84 -0.65 -7.71 -
EY 5.02 3.97 -16.66 -34.88 -54.24 -154.46 -12.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.57 120.00 1.71 2.75 0.89 1.96 -3.73%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 30/06/13 CAGR
Date 19/02/20 20/02/19 27/03/18 15/02/17 23/02/16 27/02/15 29/08/13 -
Price 0.17 0.225 0.305 0.16 0.23 0.28 1.10 -
P/RPS 1.34 1.86 1.46 0.92 1.53 1.71 4.95 -18.19%
P/EPS 19.91 35.45 -5.08 -3.82 -1.54 -0.73 -8.31 -
EY 5.02 2.82 -19.67 -26.16 -64.85 -137.91 -12.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 2.21 101.67 2.29 2.30 1.00 2.12 -4.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment