1) Tower biz (Market Accepted method is using EBITDA Multiple 10X) 2) Non Tower biz (Telco services + Solar Energy) using PE of 15x
1) EBITDA generated from tower biz by 2018 is estimated about RM60m. So, 10x EBITDA is RM600m. (refer analyst reports)
2) Non tower biz is expected to make around RM28m in 2018. So, the value is about RM420m.
3) Total estimated value is RM1.020b. NOSH = 871m shares. Estimated intrinsic value is RM1.17 per share. Both (1) and (2) is growing, value will grow accordingly. <AES excluded>. Upside from 90 sen is about 30%. Timing wise, nobody know.
Have talked to OCK engineers, they are not motivated!!!!
These are their complaints 1) bonus not high eventhough good performance 2) salary not that high compared to others like edotco, 3) No employee share option, delay forever, always says coming coming but delay forever
they suspect must be Mr OCK makan all by himself? very selfish guy lah...
Those who are close to Mr OCK please push him. otherwise employee is the greatest asset in the company, yet the assets are not rewarded, why should they push????
Must prosper thy neighbours... then everyone will take care of each other.. the boss will also benefit.. otherwise his share price keeps dropping.. and dropping ... and dropping.. what kind of boss is that????
Sooner or later gap between the price and value will reduce. Frankly, tower biz model is less risky than Toll, IPP or other infrastructure which has higher construction risk (takes 3 years) & tower biz has the ability to increase its tenancy ratio if their price are competitive.
One of OCK's moat is their capex competitiveness that allow them to be competitive in pricing and win more tenants (improve in tenancy ratio + building new towers for MPT).
Once investors research more about tower biz, they will be convinced. Unfortunately, Malaysia does not have listed towerco to compare, hopefully edotco will be next.
Luckily cut loss ock and pump into ethereum and cardano. Recover losses and profit in less than 2 weeks. This kind of shit counter give dividend also nobody wanna buy.
feel gooood factors in Myanmar:... All 4 telcos spending $$$$$$.....
1) Telenor : Telenor Myanmar has announced it is paying USD80 million to acquire an additional 2×10MHz of spectrum in the 1800MHz frequency band. The Norwegian-owned cellco will utilise the spectrum to support the continued rollout of its 4G LTE services, having acquired its initial allocation of 2×10MHz in the 1800MHz band for USD80 million in May this year.
2) MPT : MPT expands LTE-A to every state and region... Last month MPT announced upgrades to its LTE-A 4×4 MIMO network, enabling speeds of up to 300Mbps on compatible devices. Going forward, the firm is aiming to roll out its high speed 4G service to 280 townships nationwide by the end of 2018.
3) Ooredoo: Ooredoo plans 500Mbps LTE upgrade...CEO Vikram Sinha ‘We have invested more than USD2 billion and will significantly boost our 4G network throughout the second phase of the staged rollout, expanding coverage to 200 townships in Myanmar, including rural and underserved areas,,,.’ Ooredoo’s overall wireless network coverage currently reaches 85% of the population, although this figure is expected to rise to 92% by early 2019.
4) MyTel: MyTel to spend USD1.5bn on 4G network rollout...MyTel brand, will launch a 4G-only network in the first quarter of 2018, leapfrogging 2G and 3G technologies, Vietnamese news outlet Bizhub writes, citing senior MyTel officials. The operator is aiming to roll out a total of 7,200 base transceiver stations (BTS), covering 90% of the population....
last year the delaying towers rollout due to Telenor location replanning has been pain in the neck for Ock and cause the share to lose momentum.... well, no more showstopper... the short term pain going to be long term GAIN....
base on the trade, i think currently absorbe share is not a retail investor wonder who is the one keep buy at 0.900 to support the price director and major share holder also disposing
China Tower suppose to list in CQ4'17 but postponed to 1H this year. This is bcoz HK introduce/revise few exchange regulation like 同股不同权 to attract more world big IPO. (They lost Alibaba to America 5 years ago).
@michael_lee, then why are you here ? :) no need to invest in stock market la.... sai lang all your money into ethereum and cardano lor... sell your car, sell your house, sell your underwear and sai lang everything la...
If I am in edotco, I will propose a take over of OCK at RM1.30 to RM1.50 per share (since now the share price is low) on the pretext of its expansion in Myanmar and Vietnam. Or gradually, mope up all the warrants over next one or two years, making it an associated company (by converting into shares).
Analysts is projecting EBITDA of about RM145m in FY2019. Paying EBITDA 10x, valuation is about RM1.4b or RM1.70 per share. Far more cheaper than paying very high for other acquisitions.
i wonder how many wa investors still here after all the drops and how much drop in percentage is really required to flush out or force ppl to sell their wa.
1. Evokest WB highest was 135 sen, lowest is 48 sen, dropped 87 sen. (now 78 sen)
2. Gadang WB highest was 74 sen, lowest was 37 sen, dropped 37 sen (now 48 sen)
3. UMWOG highest was RM4.68, lowest was 28 sen, dropped RM4.40 (now 45.5 sen) + so many oil and gas company dropped more than 70%.
4. Volatility is part of the game. Those with "sustainable & growing earnings," the price will will come back eventually, perhaps, timing will be an issue to some. Those without, wither away.
"KISSinvest i wonder how many wa investors still here ......."
I'm still here, didn't spend a sen to buy WA... allocated by virtue of holding mother share. hehe..
I wonder if the "old man" syndrome OCK has is still valid. i.e. OCK only moves after others have moved ... - which gives time for investors to load up...
Jimmy Lim bro's "habis lah habis lah" comment does sounds a concern, but looking at the big picture, post "disposal" LTAT is still hodling 107million shares :-)... i wonder if its part of a strategy....
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
sosfinance
1,305 posts
Posted by sosfinance > 2018-01-02 23:57 | Report Abuse
A quick and simple way to value OCK.
1) Tower biz (Market Accepted method is using EBITDA Multiple 10X)
2) Non Tower biz (Telco services + Solar Energy) using PE of 15x
1) EBITDA generated from tower biz by 2018 is estimated about RM60m. So, 10x EBITDA is RM600m. (refer analyst reports)
2) Non tower biz is expected to make around RM28m in 2018. So, the value is about RM420m.
3) Total estimated value is RM1.020b. NOSH = 871m shares. Estimated intrinsic value is RM1.17 per share. Both (1) and (2) is growing, value will grow accordingly. <AES excluded>. Upside from 90 sen is about 30%. Timing wise, nobody know.