VSOLAR GROUP BERHAD
KLSE (MYR): VSOLAR (0066)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.075
Today's Change
0.00 (0.00%)
Day's Change
0.075 - 0.075
Trading Volume
100
Financial
Market Cap
60 Million
NOSH
806 Million
Latest Quarter
30-Jun-2024 [#4]
Announcement Date
30-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
30-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
16.56% | 85.55%
Revenue | NP to SH
11,448.000 | -3,120.000
RPS | P/RPS
1.42 Cent | 5.28
EPS | P/E | EY
-0.39 Cent | -19.37 | -5.16%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.15 | 0.52
QoQ | YoY
74.01% | 79.1%
NP Margin | ROE
-27.24% | -2.66%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
11,448.000 | -3,120.000
RPS | P/RPS
1.42 Cent | 5.28
EPS | P/E | EY
-0.39 Cent | -19.37 | -5.16%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.15 | 0.52
YoY
79.1%
NP Margin | ROE
-27.24% | -2.66%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
11,448.000 | -3,120.000
RPS | P/RPS
1.42 Cent | 5.28
EPS | P/E | EY
-0.39 Cent | -19.37 | -5.16%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-44.53% | 79.1%
NP Margin | ROE
-27.24% | -2.66%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,448 | 11,448 | 11,448 | 8,946 | 10,258 | 7,727 | 2,782 | 2,989 | 2,154 | 1,716 | 2,618 | 0 | - | |
| PBT | -3,118 | -3,118 | -3,118 | -14,740 | -26,463 | -33,999 | -4,104 | -1,566 | -1,801 | -3,917 | -8,122 | 0 | - | |
| Tax | 0 | 0 | 0 | -191 | -75 | -125 | -23 | -4 | -2 | 0 | 0 | 0 | - | |
| NP | -3,118 | -3,118 | -3,118 | -14,931 | -26,538 | -34,124 | -4,127 | -1,570 | -1,803 | -3,917 | -8,122 | 0 | - | |
| - | ||||||||||||||
| NP to SH | -3,120 | -3,120 | -3,120 | -14,925 | -26,534 | -34,125 | -3,882 | -1,539 | -1,621 | -3,726 | -7,977 | 0 | - | |
| - | ||||||||||||||
| Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Total Cost | 14,566 | 14,566 | 14,566 | 23,877 | 36,796 | 41,851 | 6,909 | 4,559 | 3,957 | 5,633 | 10,740 | 0 | - | |
| - | ||||||||||||||
| Net Worth | 117,338 | 117,338 | 117,338 | 91,441 | 106,456 | 84,980 | 13,557 | 14,856 | 16,951 | 14,522 | 13,333 | 17,321 | 25.22% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 117,338 | 117,338 | 117,338 | 91,441 | 106,456 | 84,980 | 13,557 | 14,856 | 16,951 | 14,522 | 13,333 | 17,321 | 25.22% | |
| NOSH | 805,790 | 805,790 | 805,790 | 161,158 | 4,834,933 | 3,666,933 | 1,643,323 | 386,067 | 386,067 | 373,521 | 299,622 | 296,101 | 12.49% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -27.24% | -27.24% | -27.24% | -166.90% | -258.71% | -441.62% | -148.35% | -52.53% | -83.70% | -228.26% | -310.24% | 0.00% | - | |
| ROE | -2.66% | -2.66% | -2.66% | -16.32% | -24.92% | -40.16% | -28.63% | -10.36% | -9.56% | -25.66% | -59.83% | 0.00% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 2.37 | 2.37 | 2.37 | 5.55 | 0.21 | 0.26 | 0.68 | 0.78 | 0.57 | 0.51 | 0.87 | 0.00 | - | |
| EPS | -1.29 | -0.65 | -1.29 | -9.26 | -0.57 | -1.43 | -0.96 | -0.40 | -0.43 | -1.12 | -2.66 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.2432 | 0.2432 | 0.2432 | 0.5674 | 0.022 | 0.0281 | 0.033 | 0.039 | 0.0445 | 0.0435 | 0.0445 | 0.0585 | 18.24% | |
| Adjusted Per Share Value based on latest NOSH - 805,790 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 1.42 | 1.42 | 1.42 | 1.11 | 1.27 | 0.96 | 0.35 | 0.37 | 0.27 | 0.21 | 0.32 | 0.00 | - | |
| EPS | -0.39 | -0.39 | -0.39 | -1.85 | -3.29 | -4.23 | -0.48 | -0.19 | -0.20 | -0.46 | -0.99 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.1456 | 0.1456 | 0.1456 | 0.1135 | 0.1321 | 0.1055 | 0.0168 | 0.0184 | 0.021 | 0.018 | 0.0165 | 0.0215 | 25.22% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 28/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | - | |
| Price | 0.105 | 0.105 | 0.105 | 0.195 | 0.005 | 0.01 | 0.065 | 0.19 | 0.11 | 0.105 | 0.085 | 0.125 | - | |
| P/RPS | 4.43 | 4.43 | 4.43 | 3.51 | 2.36 | 3.91 | 9.60 | 24.21 | 19.45 | 20.43 | 9.73 | 0.00 | - | |
| P/EPS | -16.24 | -16.24 | -16.24 | -2.11 | -0.91 | -0.89 | -6.88 | -47.03 | -25.85 | -9.41 | -3.19 | 0.00 | - | |
| EY | -6.16 | -6.16 | -6.16 | -47.49 | -109.67 | -112.84 | -14.54 | -2.13 | -3.87 | -10.63 | -31.32 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.43 | 0.43 | 0.43 | 0.34 | 0.23 | 0.36 | 1.97 | 4.87 | 2.47 | 2.41 | 1.91 | 2.14 | -17.19% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/08/24 | 30/08/24 | 30/08/24 | 30/08/23 | 30/08/22 | 30/09/21 | 28/08/20 | 30/08/19 | 30/08/18 | 30/08/17 | 29/08/16 | 25/02/16 | - | |
| Price | 0.085 | 0.085 | 0.085 | 0.27 | 0.005 | 0.015 | 0.055 | 0.14 | 0.105 | 0.105 | 0.095 | 0.07 | - | |
| P/RPS | 3.58 | 3.58 | 3.58 | 4.86 | 2.36 | 5.87 | 8.12 | 17.84 | 18.57 | 20.43 | 10.87 | 0.00 | - | |
| P/EPS | -13.14 | -13.14 | -13.14 | -2.92 | -0.91 | -1.33 | -5.82 | -34.65 | -24.68 | -9.41 | -3.57 | 0.00 | - | |
| EY | -7.61 | -7.61 | -7.61 | -34.30 | -109.67 | -75.23 | -17.18 | -2.89 | -4.05 | -10.63 | -28.02 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.35 | 0.35 | 0.35 | 0.48 | 0.23 | 0.53 | 1.67 | 3.59 | 2.36 | 2.41 | 2.13 | 1.20 | -13.48% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
16 people like this. Showing 50 of 13,372 comments
The company has been loss-making, and now 4-1 rights issue to increase NOSH after 30-1 reduction last year, i wonder how many rounds have this counter gone through this process?
2024-02-21 09:15
can anyone help to advise? i am newbie. I bought this stock during my University time at 2019, i have totally forgotten this stock, and did not touch any share for almost 5 years. Now, i see from my maybank trade app, the weighted average price is RM0.04 with 2000 units, the app showing a gain about RM 200. However, i check the price history from google, the price was around RM 1 instead of RM 0.04 and after that it is going downwards since 2019. Now my question is am i losing or gaining? Why my apps showing the price RM 0.035 which is different from google history?
HELP!!
2024-02-28 12:43
bought VSOLAR 10 years ago. Thinking the SOLAR power will be the next.
mrgatrend. But to my horror i found VSOLAR directors doing Sun bathing by the beach every qtr, instead of grooing the solar business, for the past 10 years. SC is slerping for the past 10 years.
Today directors organise Mega Sale again. Mari mari buy buy. Donate to the directors. Please note, this is Mega SALE, to the new groups of victims.
2024-03-01 15:04
Share consolidation, then few months later rights issue. Same modus operandi like some other counters. Good for speculation only by the operators and not for investment.
2024-03-01 18:16
[转贴] [Video:浅谈VSOLAR GROUP BERHAD, VSOLAR, 0066] - James的股票投资James Share Investing
https://klse.i3investor.com/web/blog/detail/general/2024-03-01-story-h-187406989
2024-03-01 20:53
Techbase also doing right issue, but in the form of ICULS. Good deal like Vsolar?
2024-03-06 10:21
Most likely rights shares will be under subscribed by retail shareholders
Somehow the rights issue will be supported by cronies and operators via excess applications to ensure success of directors fund raising exercise
Cronies and operators will gradually release their rights shares to retail investors upon listing to recoup their capital pool to move to other rights issue project
2024-03-08 12:03
Do not dabble in this type of Toilet Paper Printer (TPP) counters. There are a few dozen of them in Bursa mkt
For those trap in TPP counters , there will be no hope.
In northen Mymmar Golden traingle cyber scam concentration camp,once you are trapped there, no hope of coming home, even after paying $100k or $ 200k ransom money.
You will be resold to another syndicate, who will demand more RI money.
After they have received $50k ransom, you still cannot walk free.
You will be put in tiger cage ,hands tied, and submerge in dirty river water up to your nose, leaches sucking your whole body. Your head cannot drop down, else water enter your nose.
They will demand more money from your family, failing which you will be sold to organ harvesting syndicate.
They will start to dig out your organ . No anaesthetic given. Skin alive !!!!!
They will show video of you being tortured till your family go borrow or sell houses to redeem you.
YOu cannot escape , because thare are barb wires all around your detention center. The underworld armies are closely monitoring 24/7 over the whole cyberscam detention camp. The dentention camp has the support of corrupted Mymmar government army. police. Even if you manage to jump down from 4th storrey , run to police station for help, 5min later ,police will call the underworld to pick you up . It is corrupt,brutal, greed $$$$$$,lawless out there in Mymmar Northen traingle.
The advice is , do not go near Mymmar Golden Traingle penny stocks.Once in, no come back
2024-03-08 12:16
Sudah jalan.....Potential profit 100% from share market?
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3453474
2024-06-13 15:23
FOR NEWBIES
Announced EX Date Subject Ratio Offer
20 Feb 2024 06 Mar 2024 Rights Issue (warrant) 4.0000 : 1.000 0.1000 View
09 May 2023 22 May 2023 Share Consolidation 1.0000 : 30.0000 View
01 Jun 2020 15 Jun 2020 Rights Issue (warrant) 3.0000 : 1.000 0.0300 View
18 Oct 2012 01 Nov 2012 Rights Issue (warrant) 3 : 2 View
https://www.klsescreener.com/v2/stocks/view/0066/vsolar-group-berhad
Check P/L, Capital Changes in above link
18 Multi year loss making company since 2006
================
Directors only capable in fund raising via massive shares issuance to PP, ESOS, RI, etc
Massive shares issuance resulting in NOSH exceeding multi BILLION shares
Share consolidation of 30:1 caused retail investors who bought at high prices to incur huge losses when their shareholding are reduced by 30 times !!!
==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS or asset acquisition
2024-06-25 10:17
FOR NEWBIES
Announced EX Date Subject Ratio Offer
20 Feb 2024 06 Mar 2024 Rights Issue (warrant) 4.0000 : 1.000 0.1000
09 May 2023 22 May 2023 Share Consolidation 1.0000 : 30.0000
01 Jun 2020 15 Jun 2020 Rights Issue (warrant) 3.0000 : 1.000 0.0300
18 Oct 2012 01 Nov 2012 Rights Issue (warrant) 3 : 2 View
Multi year losses
19 years of losses in a row !!!
Ask the directors for the reasons
https://www.klsescreener.com/v2/stocks/view/0066/vsolar-group-berhad
Check P/L and Capital Changes
=====================
NOSH = 497,251,086 after share consolidation & massive fund raising via Rights Issue in Mar 2024
WC = 168,046,493
Expect directors to restart and continue massive fund raising via shares issuance to PP, ESOS, RI, asset acquisition, etc
Expect NOSH to increase and shareholder equity % and EPS to be diluted with massive share issuance in near future
==================
Continue to monitor
quarterly results
directors plan for utilisation of company funds
directors plan for more fund raising via shares issuance to PP, ESOS, RI , asset acquisition, etc
===========
Expect Cindy Kate to play the price to attract & trap newbies, punters, fomo oldbies etc
2024-07-17 11:27
Just bought 5000 + 5000 Vsolar shares for play play for RM700.00 comparing it 20 sen 2 yrs ago and around RM1.60 in the yr 2020 but I only expect it to go to 12 sen and make RM500 to YUM CHAR.I won't discount buying more if the price fall to 5 sen but need to have more patience than the controlloing shareholders holding MILLIONs of Vsolar shares.People don't list a company to make a loss after having to pay EXTRA audit ,secretarial fee and KLSE listing charges.
2 weeks ago
Burn also BURN RM700 compare to major shareholders are going to burn RM MILLIONS , nobody asking you to pawn yr shirt to buy. BUY shares and prepare to loose after some careful calculation so far the company is CASH FLOW positive and just make some money calling a right issue so MONEY IS STILL INSIDE THE KITTY will only close shop maybe in 1 or 2 years time ,HA
2 weeks ago
Those who wanted to sell Vsolar shares will most probably SOLD it OFF ,what is left is most probably chicken feed shareholders like me who buy it for fun, only buy with spare money and PLEASE DON'T DUMB all inside at once. I also make some money with TALAMT no doubt just a few hundred ringgits but less risk.PLAY BIG equal to BIG RISK and earn BIG but I doubt the controlling shareholders will let u WIN BIG with his counter.NO HORSE OWNER will let other WIN BIG with his horse if he want to try - MAKE SENSE ? just don't be greedy , I make a bit ,owner make more and somebody is going to loose to us all.
2 weeks ago
play shares in REVERSE pyramid form and make sure don't get poke by the sharp point .I don't recommend people to buy or sell the shares just do some homeworks on the shares and wait for it to settle down( DWINDLING trading ) only can buy .
2 weeks ago
VSOLAR 10M BUY to 1.100 @ 7sen selling quote now at 12 noon.Since I have already bought 10K shares at 7 sen I prefer to wait until it fall to 6 sen which I m QUEING for another 10K shares now.I m not greedy just earn a few hundred ringgits for YUM CHAR only.
2 weeks ago
Buy Vsolar for RM700 and then sell it for RM650 plus all the charges contra loss RM85 for a RM700 buy order .WHERE GOT MEANING ? that is a 12% loss for a 3days trading. Definitely I won't do it and will buy again for every drop of 1 sen only and after all only a miserable few thousand shares transaction happenj everyday only but what surprise me is the 100 shares trading during the last closing minute so have to patiently wait.
1 week ago
Major Shareholder holding 30% of the PRESENT market cap of RM35 million will bear a holding cost of 5.5% for the most favour client at CIMB bank at RM35M X 30% shareholding X 5.5% that is roughly RM580,000 per year and as for me RM700 X 6% EPF saving interest is only RM42 per year .Holders of Vsolar please wait and hold it out ,will come if market condition turn favourable to push up the price but NOT NOW -more than 90% of the KLSE traded shares has gone down from it HIGH except some bank shares like CIMB every month NEW HIGH
6 days ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-21 08:00:00
EMA 5
Daily
BUY
Apps
Top Articles
1
2
Good Articles to Share
3
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
TokAbah
Watch out the volume closely. Buy low, sell to the highest lorr
2024-01-07 18:26