WAJA KONSORTIUM BERHAD
KLSE (MYR): WAJA (0102)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.06
Today's Change
0.00 (0.00%)
Day's Change
0.06 - 0.06
Trading Volume
4,680,800
Financial
Market Cap
60 Million
NOSH
1,005 Million
Latest Quarter
30-Sep-2024 [#1]
Announcement Date
22-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
08-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
131.02% | 20.36%
Revenue | NP to SH
32,406.000 | 690.000
RPS | P/RPS
3.22 Cent | 1.86
EPS | P/E | EY
0.07 Cent | 87.39 | 1.14%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.04 | 1.50
QoQ | YoY
5.18% | 101.73%
NP Margin | ROE
11.13% | 1.72%
F.Y. | Ann. Date
30-Sep-2024 | 22-Nov-2024
Latest Audited Result
30-Jun-2024
Announcement Date
30-Oct-2024
Next Audited Result
30-Jun-2025
Est. Ann. Date
30-Oct-2025
Est. Ann. Due Date
27-Dec-2025
Revenue | NP to SH
37,309.000 | 655.000
RPS | P/RPS
3.71 Cent | 1.62
EPS | P/E | EY
0.07 Cent | 92.06 | 1.09%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.04 | 1.35
YoY
101.49%
NP Margin | ROE
6.95% | 1.47%
F.Y. | Ann. Date
30-Jun-2024 | 30-Aug-2024
Revenue | NP to SH
14,316.000 | 804.000
RPS | P/RPS
1.42 Cent | 4.21
EPS | P/E | EY
0.08 Cent | 75.00 | 1.33%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
22.75% | 20.36%
NP Margin | ROE
34.56% | 2.00%
F.Y. | Ann. Date
30-Sep-2024 | 22-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14,316 | 32,406 | 37,309 | 58,092 | 0 | 94,582 | 41,222 | 52,616 | 99,608 | 122,245 | 81,711 | 64,869 | -6.29% | |
| PBT | 5,584 | 5,261 | 4,153 | -26,848 | 0 | -22,330 | -4,018 | -7,156 | -9,957 | 55 | 95 | 2,769 | 4.88% | |
| Tax | -636 | -1,654 | -1,559 | -18,590 | 0 | -812 | 297 | 135 | -311 | -786 | -240 | -132 | 33.68% | |
| NP | 4,948 | 3,607 | 2,594 | -45,438 | 0 | -23,142 | -3,721 | -7,021 | -10,268 | -731 | -145 | 2,637 | -0.19% | |
| - | ||||||||||||||
| NP to SH | 804 | 690 | 655 | -44,032 | 0 | -23,950 | -3,714 | -7,317 | -9,527 | -228 | -11 | 2,637 | -15.10% | |
| - | ||||||||||||||
| Tax Rate | 11.39% | 31.44% | 37.54% | - | - | - | - | - | - | 1,429.09% | 252.63% | 4.77% | - | |
| Total Cost | 9,368 | 28,799 | 34,715 | 103,530 | 0 | 117,724 | 44,943 | 59,637 | 109,876 | 122,976 | 81,856 | 62,232 | -6.63% | |
| - | ||||||||||||||
| Net Worth | 40,199 | 40,199 | 44,605 | 30,543 | 44,033 | 44,033 | 35,694 | 23,051 | 29,637 | 41,822 | 30,510 | 21,266 | 9.10% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 40,199 | 40,199 | 44,605 | 30,543 | 44,033 | 44,033 | 35,694 | 23,051 | 29,637 | 41,822 | 30,510 | 21,266 | 9.10% | |
| NOSH | 1,005,000 | 1,005,000 | 1,115,134 | 1,085,134 | 880,661 | 896,074 | 586,013 | 329,304 | 329,304 | 322,344 | 217,931 | 212,661 | 21.51% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 34.56% | 11.13% | 6.95% | -78.22% | 0.00% | -24.47% | -9.03% | -13.34% | -10.31% | -0.60% | -0.18% | 4.07% | - | |
| ROE | 2.00% | 1.72% | 1.47% | -144.16% | 0.00% | -54.39% | -10.41% | -31.74% | -32.15% | -0.55% | -0.04% | 12.40% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 1.42 | 3.22 | 3.35 | 5.71 | 0.00 | 10.74 | 8.08 | 15.98 | 30.25 | 38.00 | 37.49 | 30.50 | -22.87% | |
| EPS | 0.08 | 0.07 | 0.06 | -4.57 | 0.00 | -2.86 | -0.83 | -2.22 | -2.90 | -0.23 | 0.00 | 1.24 | -29.96% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.05 | 0.07 | 0.07 | 0.09 | 0.13 | 0.14 | 0.10 | -10.21% | |
| Adjusted Per Share Value based on latest NOSH - 1,005,000 | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 1.42 | 3.22 | 3.71 | 5.78 | 0.00 | 9.41 | 4.10 | 5.24 | 9.91 | 12.16 | 8.13 | 6.45 | -6.29% | |
| EPS | 0.08 | 0.07 | 0.07 | -4.38 | 0.00 | -2.38 | -0.37 | -0.73 | -0.95 | -0.02 | 0.00 | 0.26 | -14.29% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.04 | 0.04 | 0.0444 | 0.0304 | 0.0438 | 0.0438 | 0.0355 | 0.0229 | 0.0295 | 0.0416 | 0.0304 | 0.0212 | 9.08% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 28/06/24 | 30/06/23 | 30/06/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
| Price | 0.07 | 0.07 | 0.065 | 0.065 | 0.10 | 0.145 | 0.205 | 0.09 | 0.13 | 0.21 | 0.125 | 0.175 | - | |
| P/RPS | 4.91 | 2.17 | 1.94 | 1.14 | 0.00 | 1.35 | 2.54 | 0.56 | 0.43 | 0.55 | 0.33 | 0.57 | 15.49% | |
| P/EPS | 87.50 | 101.96 | 110.66 | -1.50 | 0.00 | -5.33 | -28.15 | -4.05 | -4.49 | -296.32 | -2,476.49 | 14.11 | 27.40% | |
| EY | 1.14 | 0.98 | 0.90 | -66.54 | 0.00 | -18.76 | -3.55 | -24.69 | -22.25 | -0.34 | -0.04 | 7.09 | -21.55% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.75 | 1.75 | 1.63 | 2.17 | 2.00 | 2.90 | 2.93 | 1.29 | 1.44 | 1.62 | 0.89 | 1.75 | -0.83% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/24 | 30/06/23 | 30/06/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 22/11/24 | 22/11/24 | 30/08/24 | 24/08/23 | - | 25/02/22 | 31/03/21 | 27/02/20 | 28/02/19 | 27/02/18 | 28/02/17 | 19/02/16 | - | |
| Price | 0.06 | 0.06 | 0.07 | 0.09 | 0.00 | 0.12 | 0.215 | 0.105 | 0.115 | 0.185 | 0.17 | 0.155 | - | |
| P/RPS | 4.21 | 1.86 | 2.09 | 1.58 | 0.00 | 1.12 | 2.66 | 0.66 | 0.38 | 0.49 | 0.45 | 0.51 | 18.04% | |
| P/EPS | 75.00 | 87.39 | 119.17 | -2.08 | 0.00 | -4.41 | -29.52 | -4.73 | -3.98 | -261.04 | -3,368.03 | 12.50 | 30.36% | |
| EY | 1.33 | 1.14 | 0.84 | -48.05 | 0.00 | -22.66 | -3.39 | -21.16 | -25.16 | -0.38 | -0.03 | 8.00 | -23.28% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.50 | 1.50 | 1.75 | 3.00 | 0.00 | 2.40 | 3.07 | 1.50 | 1.28 | 1.42 | 1.21 | 1.55 | 1.43% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
8 people like this. Showing 50 of 5,096 comments
sin kalan... dataprep... boss got money goreng only say la... wake up lo...
2021-08-24 14:22
the warrant expiring soon? no wonder mother up to 0.20.... :) any luck for warrant goreng this week?
2021-08-24 14:36
@StevenKim result is performance of last three months, even it is not satisfying, but it doesn't mean company can't get new BIG contract in future
2021-08-25 10:21
and always remember Mr.market wouldn't act what you think
hahahahahaha it is not rational
2021-08-25 10:22
got news so what... will sell down even more... now up 1-2c... BOD start disposing everyday for their own interest... bilis is not dumb...
2021-08-26 13:03
many people buy is it because they think waja is perwaja??? hahaha the lagging steel counter??
2021-09-02 10:38
After some one posted the article on 22 August 21, the price keeps dropping as big sellers coming out and leaving honest investors hanging. Please be fair to honest investors with their hard earned money.
2021-09-21 19:29
Can somebody come out to explain after the article posted on 22 August 21 about Waja's huge prospect of projects worth from RM1.2B to RM1.9B on a RTO basis, and yet its share price keeps dropping now to RM0.15?
What has gone wrong and out there, honest investors bought to invest for LT, but keep worrying?
2021-09-29 13:41
This is not rumors. The article was posted in the Headlines of Waja Konsortium Bhd in KLSE Screener where all the information about Waja, Share Price, Announcements, Headlines, Etc are being read under title "What Will Happening Soon?"
2021-09-29 14:33
u see the last few sentence "if the rumours is true we will see the breakout of 20c level this week and spike to another new high."
2021-09-29 14:42
wake up guys they just want to distribute their remaining stock so give those false rumours la want people to eat it up haiyoyo, unless you are the promoter la then nothing to say
2021-09-29 18:29
Dear Friends, thank you all very much for the feedbacks & lessons and by the way, I still believe what had been reported and the Company, Waja and stayed invested for LT.
This is not a call to buy or sell.
2021-09-30 10:24
Hope that Waja's Management takes note of the blog comments and strive to do well for the Company where all loyal investors are shareholders of Waja.
2021-10-06 13:09
Director chairman pass away this morning , this stocks is GAMEOVER ! RUN before drop 0.020
2021-10-11 15:23
Seriously Waja chairman pass away ? If truth need to celebrate . Change new chairman will fly soon , old chairman die is good news for us !
2021-10-12 15:54
Welcome to Casino De Bursa!
Jom BFM! Bet For Malaysia!
Ini kalilahhhhh. Sai lang. All in
Bet small win small
Bet Big win Big!
2024-07-17 07:56
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
Good Articles to Share
2
3
Mercury Securities Research
4
Koon Yew Yin's Blog
5
BFM Podcast
6
7
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
EarnAmeal
drop to 0.10 soon... from insider
2021-08-23 21:29