K-ONE TECHNOLOGY BHD
KLSE (MYR): K1 (0111)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.17
Today's Change
-0.005 (2.86%)
Day's Change
0.165 - 0.175
Trading Volume
837,600
Financial
Market Cap
173 Million
NOSH
1,020 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
26-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
26-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-302.28% | -2.88%
Revenue | NP to SH
188,293.000 | 3,532.000
RPS | P/RPS
18.47 Cent | 0.92
EPS | P/E | EY
0.35 Cent | 49.07 | 2.04%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.11 | 1.51
QoQ | YoY
-1.59% | 261.8%
NP Margin | ROE
2.16% | 3.08%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
26-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
26-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
167,240.000 | 351.000
RPS | P/RPS
16.40 Cent | 1.04
EPS | P/E | EY
0.03 Cent | 493.77 | 0.20%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.11 | 1.49
YoY
444.12%
NP Margin | ROE
0.14% | 0.30%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
196,890.666 | 1,056.000
RPS | P/RPS
19.31 Cent | 0.88
EPS | P/E | EY
0.10 Cent | 164.12 | 0.61%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-81.35% | 133.15%
NP Margin | ROE
1.00% | 0.95%
F.Y. | Ann. Date
30-Sep-2024 | 26-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196,890 | 188,293 | 167,240 | 165,424 | 125,544 | 91,203 | 97,078 | 73,781 | 78,268 | 81,864 | 146,062 | 186,097 | -1.17% | |
| PBT | 3,741 | 4,578 | 148 | 930 | -1,769 | -6,934 | 8,456 | 5,971 | -8,582 | -9,051 | 10,915 | 12,563 | -38.93% | |
| Tax | -1,773 | -514 | 85 | -1,032 | -932 | -1,469 | -473 | -317 | -1,025 | -174 | -65 | -685 | - | |
| NP | 1,968 | 4,064 | 233 | -102 | -2,701 | -8,403 | 7,983 | 5,654 | -9,607 | -9,225 | 10,850 | 11,878 | -35.37% | |
| - | ||||||||||||||
| NP to SH | 1,056 | 3,532 | 351 | -102 | -2,701 | -8,814 | 6,225 | 5,654 | -9,622 | -9,218 | 10,850 | 11,878 | -32.36% | |
| - | ||||||||||||||
| Tax Rate | 47.39% | 11.23% | -57.43% | 110.97% | - | - | 5.59% | 5.31% | - | - | 0.60% | 5.45% | - | |
| Total Cost | 194,922 | 184,229 | 167,007 | 165,526 | 128,245 | 99,606 | 89,095 | 68,127 | 87,875 | 91,089 | 135,212 | 174,219 | -0.46% | |
| - | ||||||||||||||
| Net Worth | 111,434 | 114,754 | 116,480 | 114,567 | 114,047 | 110,020 | 117,359 | 96,282 | 87,268 | 76,235 | 9,920,000 | 5,882,049 | -35.30% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 111,434 | 114,754 | 116,480 | 114,567 | 114,047 | 110,020 | 117,359 | 96,282 | 87,268 | 76,235 | 9,920,000 | 5,882,049 | -35.30% | |
| NOSH | 791,999 | 815,600 | 832,006 | 832,006 | 832,006 | 782,708 | 728,939 | 728,939 | 519,144 | 474,393 | 430,555 | 378,753 | 9.13% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 1.00% | 2.16% | 0.14% | -0.06% | -2.15% | -9.21% | 8.22% | 7.66% | -12.27% | -11.27% | 7.43% | 6.38% | - | |
| ROE | 0.95% | 3.08% | 0.30% | -0.09% | -2.37% | -8.01% | 5.30% | 5.87% | -11.03% | -12.09% | 0.11% | 0.20% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 24.86 | 23.09 | 20.10 | 19.88 | 15.18 | 11.65 | 13.32 | 11.35 | 15.08 | 17.26 | 33.92 | 49.13 | -9.44% | |
| EPS | 0.13 | 0.43 | 0.04 | -0.01 | -0.33 | -1.16 | 0.85 | 0.90 | -1.88 | -1.95 | 2.52 | 3.13 | -38.37% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.28 | 2.83 | - | |
| NAPS | 0.1407 | 0.1407 | 0.14 | 0.1377 | 0.1379 | 0.1405 | 0.161 | 0.1481 | 0.1681 | 0.1607 | 23.04 | 15.53 | -40.71% | |
| Adjusted Per Share Value based on latest NOSH - 791,999 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 19.31 | 18.47 | 16.40 | 16.23 | 12.31 | 8.95 | 9.52 | 7.24 | 7.68 | 8.03 | 14.33 | 18.25 | -1.17% | |
| EPS | 0.10 | 0.35 | 0.03 | -0.01 | -0.26 | -0.86 | 0.61 | 0.55 | -0.94 | -0.90 | 1.06 | 1.17 | -33.42% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.96 | 1.05 | - | |
| NAPS | 0.1093 | 0.1126 | 0.1143 | 0.1124 | 0.1119 | 0.1079 | 0.1151 | 0.0944 | 0.0856 | 0.0748 | 9.7303 | 5.7695 | -35.30% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.17 | 0.17 | 0.15 | 0.145 | 0.15 | 0.36 | 0.20 | 0.20 | 0.19 | 0.155 | 0.325 | 0.425 | - | |
| P/RPS | 0.68 | 0.74 | 0.75 | 0.73 | 0.99 | 3.09 | 1.50 | 1.76 | 1.26 | 0.90 | 0.96 | 0.86 | -1.50% | |
| P/EPS | 127.50 | 39.26 | 355.56 | -1,182.75 | -45.93 | -31.98 | 23.42 | 23.00 | -10.25 | -7.98 | 12.90 | 13.55 | 43.73% | |
| EY | 0.78 | 2.55 | 0.28 | -0.08 | -2.18 | -3.13 | 4.27 | 4.35 | -9.75 | -12.54 | 7.75 | 7.38 | -30.46% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.02 | 6.66 | - | |
| P/NAPS | 1.21 | 1.21 | 1.07 | 1.05 | 1.09 | 2.56 | 1.24 | 1.35 | 1.13 | 0.96 | 0.01 | 0.03 | 48.71% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/11/24 | 26/11/24 | 26/02/24 | 27/02/23 | 24/02/22 | 24/02/21 | 27/02/20 | 27/02/19 | 26/02/18 | 21/02/17 | 26/02/16 | 25/02/15 | - | |
| Price | 0.16 | 0.16 | 0.14 | 0.185 | 0.16 | 0.335 | 0.20 | 0.24 | 0.18 | 0.18 | 0.28 | 0.525 | - | |
| P/RPS | 0.64 | 0.69 | 0.70 | 0.93 | 1.05 | 2.88 | 1.50 | 2.11 | 1.19 | 1.04 | 0.83 | 1.07 | -4.60% | |
| P/EPS | 120.00 | 36.95 | 331.85 | -1,509.03 | -48.99 | -29.76 | 23.42 | 27.60 | -9.71 | -9.26 | 11.11 | 16.74 | 39.32% | |
| EY | 0.83 | 2.71 | 0.30 | -0.07 | -2.04 | -3.36 | 4.27 | 3.62 | -10.30 | -10.80 | 9.00 | 5.97 | -28.25% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8.14 | 5.39 | - | |
| P/NAPS | 1.14 | 1.14 | 1.00 | 1.34 | 1.16 | 2.38 | 1.24 | 1.62 | 1.07 | 1.12 | 0.01 | 0.03 | 47.60% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
25 people like this. Showing 50 of 39,478 comments
899999: "8.7.2024 The EDGE ada membuat liputan K1berita sangat baik.dijangka fund manager asing turut serta,membuat komiment mereka hari iini, besar kemungkinan.limit.up!"
friend, would appreciate the link to that article
I tried googling for it, but could not find it
2024-07-09 09:42
Hope this article will help to boost up soon.
https://www.klsescreener.com/v2/news/view/1359717/k-one-gains-traction-with-data-centre-linked-jobs
2024-07-17 17:56
K-One gains traction with data centre-linked jobs | https://www.klsescreener.com/v2/news/view/1359717
2024-07-18 18:06
no fear, everywhere got pullback on tech stocks, just temporary kneejerk phase from the dumb bum actions or speeches of biden and donald
2024-07-20 13:16
The culprit Ong Kai Boon has been caught and heavily fined
So the SC action is beneficial for the market.and likewise is a boost of confidence for the investors and the trading would be conducted in a more orderly.manner.
To me K1 is a stock with clean balance sheet with strong fundamentals and little debts
Therefore I foresee that K1 would rise to a reasonable level after the case has been brought to justice.
2024-07-29 23:30
K1 quarter results will be out on August. Expect better results due to economic growth and recovery. Rebounce is a matter of time ( Just my opinion. Not a buy or sell call)
2024-07-31 07:41
I see Star899 is here
This one dropped 50% in 4 weeks
Aiyoyo
Better go buy Tsh resources, Rsawit or Wtk to recover from your losses
Kind advise from Calvin
2024-08-05 19:35
calvintaneng,
Till now you still are the same funny character and you live to redicule other people and other stocks. Spam here and spam there non stop. What do you gain ?
Worst of all , you are "rubbing sault in the wounds".
2024-08-06 13:26
US stock futures fall as rebound rally cools, tech retreatsInvesting.com- U.S. stock index futures fell in evening deals on Tuesday as a rebound rally ran out of steam, while technology stocks faced renew
2024-08-07 08:57
The Ministry announce that Data Centre to hit Rm3.6b
https://theedgemalaysia.com/node/721974
Obviously from previously announce by K1, they are involving into this project.
https://www.klsescreener.com/v2/news/view/1359717
It mean K1 have some portion of Rm3.6b cake
2024-08-07 15:29
Hopefully K1 would get a nice piece of cake and share it with the shareholders and investors.
2024-08-07 18:37
Free warrant & data center order, suppose good news....
Any Sifu can share some idea why continue drop?
1 week ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
Mercury Securities Research
2
HLBank Research Highlights
3
PublicInvest Research
4
TA Sector Research
5
RHB Investment Research Reports
6
RHB Investment Research Reports
Market Strategy - Data Centre-Artificial Intelligence Party Pooper
7
MQ Market Updates
8
RHB Investment Research Reports
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
899999
8.7.2024 The EDGE ada membuat liputan K1berita sangat baik.dijangka fund manager asing turut serta,membuat komiment mereka hari iini, besar kemungkinan.limit.up!
2024-07-09 07:08