RHB BANK BERHAD

KLSE (MYR): RHBBANK (1066)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

6.30

Today's Change

-0.10 (1.56%)

Day's Change

6.28 - 6.41

Trading Volume

7,712,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 17,774,780 17,730,205 16,580,531 13,278,708 11,748,749 12,593,365 13,528,464 12,690,208 10,570,766 10,568,789 10,776,708 10,413,246 5.30%
PBT 3,963,693 3,778,524 3,753,344 4,170,784 3,528,753 2,677,533 3,350,444 3,119,055 2,558,132 2,231,841 2,250,584 2,735,053 3.57%
Tax -912,502 -902,846 -942,845 -1,458,763 -905,621 -638,381 -862,635 -810,143 -602,092 -544,253 -582,032 -671,589 3.83%
NP 3,051,190 2,875,678 2,810,499 2,712,021 2,623,132 2,039,152 2,487,809 2,308,912 1,956,040 1,687,588 1,668,552 2,063,464 3.49%
-
NP to SH 3,047,558 2,871,580 2,806,228 2,707,688 2,618,388 2,032,530 2,482,432 2,305,196 1,950,145 1,681,624 1,664,972 2,038,000 3.61%
-
Tax Rate 23.02% 23.89% 25.12% 34.98% 25.66% 23.84% 25.75% 25.97% 23.54% 24.39% 25.86% 24.55% -
Total Cost 14,723,589 14,854,527 13,770,032 10,566,687 9,125,617 10,554,213 11,040,655 10,381,296 8,614,726 8,881,201 9,108,156 8,349,782 5.71%
-
Net Worth 31,460,265 31,727,964 30,874,565 28,619,247 27,806,567 27,027,702 25,784,588 23,338,462 23,137,959 21,734,444 6,633,629 18,692,321 5.73%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 864,637 1,720,085 1,714,539 1,693,271 1,645,821 707,772 1,243,113 822,059 601,506 481,205 424,812 153,425 30.73%
Div Payout % 28.37% 59.90% 61.10% 62.54% 62.86% 34.82% 50.08% 35.66% 30.84% 28.62% 25.51% 7.53% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 31,460,265 31,727,964 30,874,565 28,619,247 27,806,567 27,027,702 25,784,588 23,338,462 23,137,959 21,734,444 6,633,629 18,692,321 5.73%
NOSH 4,323,187 4,359,973 4,286,348 4,247,373 4,142,918 4,010,045 4,010,045 4,010,045 4,010,045 4,010,045 2,601,423 2,557,089 5.90%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 17.17% 16.22% 16.95% 20.42% 22.33% 16.19% 18.39% 18.19% 18.50% 15.97% 15.48% 19.82% -
ROE 9.69% 9.05% 9.09% 9.46% 9.42% 7.52% 9.63% 9.88% 8.43% 7.74% 25.10% 10.90% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 411.15 406.66 386.82 313.68 285.54 314.05 337.36 316.46 263.61 263.56 414.26 407.23 -0.56%
EPS 70.49 65.86 65.69 64.69 64.65 50.69 61.91 57.49 48.60 43.60 24.20 79.70 -2.12%
DPS 20.00 40.00 40.00 40.00 40.00 17.65 31.00 20.50 15.00 12.00 16.33 6.00 23.44%
NAPS 7.2771 7.2771 7.203 6.7607 6.7581 6.74 6.43 5.82 5.77 5.42 2.55 7.31 -0.16%
Adjusted Per Share Value based on latest NOSH - 4,323,187
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 407.68 406.66 380.29 304.56 269.47 288.84 310.29 291.06 242.45 242.40 247.17 238.84 5.30%
EPS 69.90 65.86 64.36 62.10 60.06 46.62 56.94 52.87 44.73 38.57 38.19 46.74 3.61%
DPS 19.83 40.00 39.32 38.84 37.75 16.23 28.51 18.85 13.80 11.04 9.74 3.52 30.73%
NAPS 7.2157 7.2771 7.0814 6.5641 6.3777 6.1991 5.9139 5.3529 5.3069 4.985 1.5215 4.2873 5.73%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 6.18 6.18 5.45 5.79 5.37 5.45 5.78 5.29 5.00 4.71 5.67 7.62 -
P/RPS 1.50 1.52 1.41 1.85 1.88 1.74 1.71 1.67 1.90 1.79 1.37 1.87 -3.08%
P/EPS 8.77 9.38 8.32 9.05 8.44 10.75 9.34 9.20 10.28 11.23 8.86 9.56 -1.53%
EY 11.41 10.66 12.01 11.05 11.85 9.30 10.71 10.87 9.73 8.90 11.29 10.46 1.54%
DY 3.24 6.47 7.34 6.91 7.45 3.24 5.36 3.88 3.00 2.55 2.88 0.79 28.08%
P/NAPS 0.85 0.85 0.76 0.86 0.79 0.81 0.90 0.91 0.87 0.87 2.22 1.04 -3.42%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/11/24 29/11/24 27/02/24 27/02/23 28/02/22 26/02/21 27/02/20 27/02/19 27/02/18 24/02/17 26/02/16 27/02/15 -
Price 6.69 6.69 5.68 5.60 5.80 5.42 5.60 5.59 5.47 4.93 5.35 7.96 -
P/RPS 1.63 1.65 1.47 1.79 2.03 1.73 1.66 1.77 2.08 1.87 1.29 1.95 -3.08%
P/EPS 9.49 10.16 8.68 8.75 9.11 10.69 9.05 9.72 11.25 11.76 8.36 9.99 -1.54%
EY 10.54 9.84 11.53 11.42 10.97 9.35 11.05 10.28 8.89 8.51 11.96 10.01 1.58%
DY 2.99 5.98 7.04 7.14 6.90 3.26 5.54 3.67 2.74 2.43 3.05 0.75 28.23%
P/NAPS 0.92 0.92 0.79 0.83 0.86 0.80 0.87 0.96 0.95 0.91 2.10 1.09 -3.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 3,958 comments

prudentinvestor

RM6.51 now. Incidentally it is also the highest in nearly 10 years but still a long way to catch up with CIMB.

1 month ago

pang72

Rhb shall at least stand at nta $7.20 which is the only one below nta. Undervalued sia!

1 month ago

troy88

Congrats to the patient holders of this dividend stock. Should be gunning for RM7 soon..

1 month ago

pang72

The only 6% dividend yield bank below $10

1 month ago

prudentinvestor

HLIB has lifted its net profit estimates for RHB Bank by 4%-5% or around 3sen a share for the financial year ending Dec 31, 2024. This means it's EPS would come in at around 70sen a share. Assuming a conservative PE of 10, this would mean RHB is worth at least RM7 a share.

1 month ago

pang72

Rhb is cheapest bank...
70c eps is amazing

1 month ago

prudentinvestor

Should be trading at above RM7 a share instead of below RM6.50. Hopefully this is achievable after the release of its third quarter financial results.

1 month ago

prudentinvestor

Since climbing above RM6 a share two months ago, it has not dropped before RM6 again. Good chance that its share price could scale higher.

1 month ago

pang72

Under new president Trump must hide inside dividend stock

1 month ago

prudentinvestor

Banks should do well this year. DBS bank has turned in a record third quarter profit, with an eps of SGD0.98 despite a 1 for 10 bonus issue earlier this year.

1 month ago

Bursino

Sell RHB to add AmBank. AmBank traditionally announce dividend with Q3 results. any upwards gain in price from both of them is likely to be at par. 🤔

1 month ago

prudentinvestor

Only 6sen a share for the past two years. RHB Bank's yield is still much better though AmBank has a lower PE. It is OK if there is no brokerage. I would commit fresh capital rather than sell my RHB in exchange for another bank counter.😲😲😲

1 month ago

Bursino

Sensible. Thanks.

1 month ago

pang72

Yes! Agreed.

1 month ago

prudentinvestor

Creeping up slowly ahead of the announcement of its latest quarterly financial results. Perhaps is an indication that it would be better than the previous two quarters. Hope I am right🤣🤣

1 month ago

prudentinvestor

Results are expected to be released next week. Hope it could make above 18sen a share. This may drive its share price towards RM7.

4 weeks ago

prudentinvestor

At RM6.61 a share, RHB Bank's closing price today is incidentally its highest since late September 2014. Nonetheless, I am still envious of CIMB Bank's performance.

3 weeks ago

troy88

Slow coach but at least it's climbing up. Should get to RM7 eventually..

3 weeks ago

prudentinvestor

Moving towards RM7 and beyond. Third quarterly results expected to be good.

3 weeks ago

Bursino

@prudentinvestor
Many thanks. I held onto RHB and added some AMMB. Best of both worlds.

3 weeks ago

Bursino

CIMB EPS 69 sen and trading at PB 1.3x. RHB EPS 61 sen trading at 0.93 PBV. I know it is silly to assume, but hoping RHB to trade at 1.0 PBV isn't asking for too much. 😁

3 weeks ago

troy88

Looking good. Still lagging behind CIMB but catching up bit by bit..

3 weeks ago

stkoay

@prudentinvestor Congratulation !

3 weeks ago

prudentinvestor

Totally no capital gains in 2021, 22 and 23. Only managed to get some dividends with an average yield of just over 7%. This year isn't too bad. Total gains about 30% since the beginning of the year. Hope it continues to move forward like CIMB Bank.

3 weeks ago

stkoay

@prudentinvestor got strong hands 👍
...I guess some have already "cabut" 😀

3 weeks ago

prudentinvestor

@stkoay, you are very humble, your holdings in Maybank are already worth multiple times my total portfolio.

3 weeks ago

stkoay

No la, I only play play a little on 2...3...banks, hoping to dapat cari makan....nasi lemak and minum teh tarik 😊
...unlike you, who own so many counters.

3 weeks ago

stkoay

I observed that you do good home work on the stocks you own.
Good job 👍👍👍

3 weeks ago

smartly

superb result. will surpass RM7 soon.

3 weeks ago

skybursa

GOOD GOOD GOOD

3 weeks ago

prudentinvestor

I was only hoping for an EPS of not less than 18. Looks like full year earnings would exceed 70sen a share. RM7 a share definitely not far away.

3 weeks ago

Yt Chong

keep collect, for high dividend

3 weeks ago

troy88

Well done!

3 weeks ago

terribleinvestor

made a good decision with this bank instead of Maybank, over 22% return so far this year

2 weeks ago

prudentinvestor

Despite announcing a set of impressive third quarter results and buy recommendations from quite a number of IBs, RHB Bank's share price still faced strong selling pressure this morning. Really no logic.

2 weeks ago

Tehkim1295

2023A NTA @ 6.4
2024F NTA @ 6.7
2025F NTA @ 6.9

Today MP @ 6.6

Is this a

i) Value trap

or

ii) Value grab?

2 weeks ago

prudentinvestor

Investors who had sold their RHB shares at above RM6.80 a share last week can buy back now.

2 weeks ago

HKHedgeFund

FKLI all in and keep long for DEC

2 weeks ago

eastern_joy

I have some at 5.45, so wait for RM7?

2 weeks ago

HKHedgeFund

Due to dividend tax over RM100K, now corporate plan to readjustment the share price to market value instead of paying dividend

2 weeks ago

prudentinvestor

Average EPS over the past three years was about 65sen and dividend was 40sen a share. At RM6.50 a share, it is still trading at a PE of about 10 and a dividend yield of 6.15%. This year's EPS should exceed 70sen, so it is still a good bet at this level.

2 weeks ago

stkoay

https://www.malaymail.com/news/money/2024/12/09/midf-local-institutions-dominated-bursa-malaysia-with-rm106b-net-buying-surge-last-week/159322

KUALA LUMPUR, Dec 9 — Local institutions continued to be Bursa Malaysia’s primary supporters, with net buying skyrocketing nearly fivefold to RM1.06 billion last week from RM207.7 million recorded in the week before.

Local institutions’ interest focused on Tenaga Nasional, Maybank, CIMB, AMMB, and RHB Bank, which were the top stocks to record weekly net inflows last week.

1 week ago

prudentinvestor

As the second most heavily sold down stock by foreign funds so far this year, RHB Bank's share price is still up by almost 20% since the beginning of the year. Not a small achievement.

1 week ago

turbochart

Year2026 onward, EPF minimum 390k only can withdraw money. Becareful

1 week ago

prudentinvestor

People here withdraw money from the EPF to spend, not to invest in the stock market.

5 days ago

prudentinvestor

Wow! Drops below RM6.36 support level but volume extremely low. Maybe would rebound fast.

1 day ago

dawchok

Q to buy at 10% below its recent peak.

1 day ago

dawchok

MBB: Downgrade RHB to HOLD
RHB’s 9M24 results were within expectations, and our forecasts are maintained. Our MYR6.80 TP is unchanged and is pegged to a CY25E P/BV of 0.9x (COE: 10.5%, g: 4%, ROE: 9.8%). RHB’s share price has performed well, and with limited upside to our TP, we downgrade the stock to HOLD. Dividend yields of c.6% provide support.

1 day ago

prudentinvestor

From a high of RM6.83 just over 3 weeks ago to RM6.30 today, that is a heavy fall. Many have been hurt.

1 day ago

stkoay

Those who took profit when it was GOOD, can now buy back for a 50 sen profit....7+% in just few weeks.

1 day ago

Post a Comment