[RHBBANK] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -0.7%
YoY- 43.89%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 3,484,812 2,985,919 2,857,780 2,891,784 3,026,438 2,925,851 2,905,034 12.88%
PBT 1,039,290 1,018,802 890,550 922,557 828,800 913,441 863,955 13.09%
Tax -338,045 -383,219 -289,298 -291,296 -191,019 -209,979 -213,327 35.88%
NP 701,245 635,583 601,252 631,261 637,781 703,462 650,628 5.11%
-
NP to SH 700,478 634,828 600,267 631,165 635,592 701,343 650,288 5.07%
-
Tax Rate 32.53% 37.61% 32.49% 31.57% 23.05% 22.99% 24.69% -
Total Cost 2,783,567 2,350,336 2,256,528 2,260,523 2,388,657 2,222,389 2,254,406 15.07%
-
Net Worth 28,044,431 27,051,673 28,067,858 27,806,567 27,827,307 27,520,536 26,666,799 3.41%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 623,147 - 1,028,638 - 601,506 - -
Div Payout % - 98.16% - 162.97% - 85.76% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 28,044,431 27,051,673 28,067,858 27,806,567 27,827,307 27,520,536 26,666,799 3.41%
NOSH 4,212,077 4,212,077 4,142,918 4,142,918 4,068,360 4,010,045 4,010,045 3.32%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 20.12% 21.29% 21.04% 21.83% 21.07% 24.04% 22.40% -
ROE 2.50% 2.35% 2.14% 2.27% 2.28% 2.55% 2.44% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 82.73 71.88 68.98 70.28 74.47 72.96 72.44 9.24%
EPS 16.63 15.28 14.49 15.34 15.64 17.49 16.22 1.67%
DPS 0.00 15.00 0.00 25.00 0.00 15.00 0.00 -
NAPS 6.6581 6.5117 6.7749 6.7581 6.8474 6.8629 6.65 0.08%
Adjusted Per Share Value based on latest NOSH - 4,142,918
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 79.93 68.48 65.55 66.33 69.41 67.11 66.63 12.88%
EPS 16.07 14.56 13.77 14.48 14.58 16.09 14.91 5.11%
DPS 0.00 14.29 0.00 23.59 0.00 13.80 0.00 -
NAPS 6.4322 6.2045 6.4376 6.3777 6.3824 6.3121 6.1163 3.41%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 5.56 5.73 5.96 5.37 5.46 5.40 5.37 -
P/RPS 6.72 7.97 8.64 7.64 7.33 7.40 7.41 -6.30%
P/EPS 33.43 37.50 41.13 35.01 34.91 30.88 33.11 0.64%
EY 2.99 2.67 2.43 2.86 2.86 3.24 3.02 -0.66%
DY 0.00 2.62 0.00 4.66 0.00 2.78 0.00 -
P/NAPS 0.84 0.88 0.88 0.79 0.80 0.79 0.81 2.45%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 30/05/22 28/02/22 30/11/21 27/08/21 27/05/21 -
Price 5.67 5.81 5.91 5.80 5.31 5.51 5.27 -
P/RPS 6.85 8.08 8.57 8.25 7.13 7.55 7.27 -3.88%
P/EPS 34.09 38.02 40.79 37.81 33.95 31.50 32.50 3.23%
EY 2.93 2.63 2.45 2.64 2.95 3.17 3.08 -3.27%
DY 0.00 2.58 0.00 4.31 0.00 2.72 0.00 -
P/NAPS 0.85 0.89 0.87 0.86 0.78 0.80 0.79 4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment