TDM BHD
KLSE (MYR): TDM (2054)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.255
Today's Change
0.00 (0.00%)
Day's Change
0.245 - 0.26
Trading Volume
9,282,100
Financial
Market Cap
439 Million
NOSH
1,723 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
27-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
27-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
98.59% | 99.36%
Revenue | NP to SH
623,710.000 | 44,023.000
RPS | P/RPS
36.20 Cent | 0.70
EPS | P/E | EY
2.56 Cent | 9.98 | 10.02%
DPS | DY | Payout %
0.18 Cent | 0.71% | 7.04%
NAPS | P/NAPS
0.38 | 0.67
QoQ | YoY
79.5% | 158.94%
NP Margin | ROE
4.04% | 6.72%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
594,323.000 | 11,405.000
RPS | P/RPS
34.50 Cent | 0.74
EPS | P/E | EY
0.66 Cent | 38.52 | 2.60%
DPS | DY | Payout %
0.18 Cent | 0.71% | 27.19%
NAPS | P/NAPS
0.38 | 0.67
YoY
148.19%
NP Margin | ROE
1.68% | 1.74%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Revenue | NP to SH
579,490.000 | -18,176.000
RPS | P/RPS
33.63 Cent | 0.76
EPS | P/E | EY
-1.06 Cent | -24.17 | -4.14%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
49.3% | 77.69%
NP Margin | ROE
-3.47% | -2.78%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 579,490 | 623,710 | 594,323 | 614,164 | 511,034 | 442,877 | 431,725 | 404,951 | 448,896 | 428,545 | 380,830 | 386,117 | 4.90% | |
| PBT | -23,652 | 30,189 | 14,997 | 25,751 | 81,420 | 9,062 | -38,578 | -69,034 | 52,995 | 35,096 | 69,350 | 68,360 | -15.50% | |
| Tax | 3,566 | -5,008 | -4,993 | -21,822 | -30,809 | -8,796 | -180,763 | -9,627 | -34,897 | -18,028 | 76 | -13,984 | -10.80% | |
| NP | -20,086 | 25,181 | 10,004 | 3,929 | 50,611 | 266 | -219,341 | -78,661 | 18,098 | 17,068 | 69,426 | 54,376 | -17.13% | |
| - | ||||||||||||||
| NP to SH | -18,176 | 44,023 | 11,405 | -23,665 | -32,001 | -10,714 | -215,456 | -76,393 | 22,730 | 20,128 | 70,929 | 56,640 | -16.30% | |
| - | ||||||||||||||
| Tax Rate | - | 16.59% | 33.29% | 84.74% | 37.84% | 97.06% | - | - | 65.85% | 51.37% | -0.11% | 20.46% | - | |
| Total Cost | 599,576 | 598,529 | 584,319 | 610,235 | 460,423 | 442,611 | 651,066 | 483,612 | 430,798 | 411,477 | 311,404 | 331,741 | 6.48% | |
| - | ||||||||||||||
| Net Worth | 654,694 | 654,694 | 654,694 | 654,694 | 706,381 | 740,838 | 740,362 | 1,110,543 | 1,442,082 | 1,324,806 | 1,422,888 | 1,332,845 | -7.59% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 654,694 | 654,694 | 654,694 | 654,694 | 706,381 | 740,838 | 740,362 | 1,110,543 | 1,442,082 | 1,324,806 | 1,422,888 | 1,332,845 | -7.59% | |
| NOSH | 1,722,881 | 1,722,881 | 1,722,881 | 1,722,881 | 1,722,881 | 1,722,881 | 1,682,641 | 1,682,641 | 1,657,877 | 1,505,462 | 1,482,175 | 1,480,939 | 1.69% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -3.47% | 4.04% | 1.68% | 0.64% | 9.90% | 0.06% | -50.81% | -19.42% | 4.03% | 3.98% | 18.23% | 14.08% | - | |
| ROE | -2.78% | 6.72% | 1.74% | -3.61% | -4.53% | -1.45% | -29.10% | -6.88% | 1.58% | 1.52% | 4.98% | 4.25% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 33.63 | 36.20 | 34.50 | 35.65 | 29.66 | 25.71 | 25.66 | 24.07 | 27.08 | 28.47 | 25.69 | 26.07 | 3.16% | |
| EPS | -1.06 | 2.56 | 0.66 | -1.37 | -1.86 | -0.63 | -12.80 | -4.58 | 1.44 | 1.34 | 4.79 | 3.82 | -17.71% | |
| DPS | 0.00 | 0.18 | 0.18 | 0.17 | 0.29 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.38 | 0.38 | 0.38 | 0.38 | 0.41 | 0.43 | 0.44 | 0.66 | 0.87 | 0.88 | 0.96 | 0.90 | -9.13% | |
| Adjusted Per Share Value based on latest NOSH - 1,722,881 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 33.63 | 36.20 | 34.50 | 35.65 | 29.66 | 25.71 | 25.06 | 23.50 | 26.05 | 24.87 | 22.10 | 22.41 | 4.90% | |
| EPS | -1.06 | 2.56 | 0.66 | -1.37 | -1.86 | -0.63 | -12.51 | -4.43 | 1.32 | 1.17 | 4.12 | 3.29 | -16.33% | |
| DPS | 0.00 | 0.18 | 0.18 | 0.17 | 0.29 | 0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.38 | 0.38 | 0.38 | 0.38 | 0.41 | 0.43 | 0.4297 | 0.6446 | 0.837 | 0.7689 | 0.8259 | 0.7736 | -7.59% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.225 | 0.225 | 0.18 | 0.19 | 0.225 | 0.355 | 0.42 | 0.165 | 0.45 | 0.68 | 0.695 | 0.83 | - | |
| P/RPS | 0.67 | 0.62 | 0.52 | 0.53 | 0.76 | 1.38 | 1.64 | 0.69 | 1.66 | 2.39 | 2.70 | 3.18 | -18.21% | |
| P/EPS | -21.33 | 8.81 | 27.19 | -13.83 | -12.11 | -57.09 | -3.28 | -3.63 | 32.82 | 50.86 | 14.52 | 21.70 | 2.53% | |
| EY | -4.69 | 11.36 | 3.68 | -7.23 | -8.26 | -1.75 | -30.49 | -27.52 | 3.05 | 1.97 | 6.89 | 4.61 | -2.47% | |
| DY | 0.00 | 0.80 | 1.00 | 0.89 | 1.29 | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.59 | 0.59 | 0.47 | 0.50 | 0.55 | 0.83 | 0.95 | 0.25 | 0.52 | 0.77 | 0.72 | 0.92 | -7.18% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/08/24 | 27/08/24 | 27/02/24 | 28/02/23 | 28/02/22 | 25/03/21 | 02/03/20 | 28/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | 26/02/15 | - | |
| Price | 0.23 | 0.23 | 0.20 | 0.175 | 0.29 | 0.30 | 0.23 | 0.18 | 0.425 | 0.735 | 0.675 | 0.85 | - | |
| P/RPS | 0.68 | 0.64 | 0.58 | 0.49 | 0.98 | 1.17 | 0.90 | 0.75 | 1.57 | 2.58 | 2.63 | 3.26 | -17.44% | |
| P/EPS | -21.80 | 9.00 | 30.21 | -12.74 | -15.61 | -48.24 | -1.80 | -3.96 | 30.99 | 54.97 | 14.11 | 22.22 | 3.46% | |
| EY | -4.59 | 11.11 | 3.31 | -7.85 | -6.40 | -2.07 | -55.67 | -25.22 | 3.23 | 1.82 | 7.09 | 4.50 | -3.35% | |
| DY | 0.00 | 0.78 | 0.90 | 0.97 | 1.00 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.61 | 0.61 | 0.53 | 0.46 | 0.71 | 0.70 | 0.52 | 0.27 | 0.49 | 0.84 | 0.70 | 0.94 | -6.16% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
22 people like this. Showing 50 of 22,569 comments
Michael Kwok, your sell call is very cum.
Please let us know when can buyback TDM again.
2024-05-30 00:29
Dow Jones
Dow Jones Industrial Average
38,467.69
-385.17
0.99%
Nasdaq
NASDAQ Composite
16,939.42
-80.45
0.47%
2024-05-30 03:16
only affected by world veg oil prices, cpo market prices, import volumes by importing countries, export volumes by exporting countries etc. only la
2024-05-30 08:35
interesting tip, Michael Kwok
can tell us little bit, what story geh
2024-05-30 10:13
@Michael Kwok, TDM can entry again?
Appreciate if you can share your prediction here again.
Personally I feel TDM will be outperform for 2nd Half Year, as I predict both of its engines (Plantation and Healthcare) will have significant improvement.
2024-06-12 00:32
TDM is the real gem, it will shine bright like a diamond very soon:-
1) TP 1 = RM0.29
2) TP 2 = RM0.36
3) TP 3 = RM0.44
2024-06-18 01:27
Healthcare will be the revenue generator. CPO will be another profitable sector
2024-07-03 16:54
Ambank has just upgrade Healthcare Sector.
TDM is a Healthcare Counter that covered by its Plantation skin.
1) TP 1 = RM0.29
2) TP 2 = RM0.36
3) TP 3 = RM0.44
2024-07-03 23:28
CPO prices stay above RM4,000 for second straight day
https://theedgemalaysia.com/node/717790
2024-07-05 01:37
Positive outlook for plantation sector https://www.thestar.com.my/business/business-news/2024/07/12/positive-outlook-for-plantation-sector
2024-07-13 15:58
TDM is a Healthcare Counter that covered by its Plantation skin.
1) TP 1 = RM0.29
2) TP 2 = RM0.36
3) TP 3 = RM0.44
2024-07-16 02:10
Dow Jones
Dow Jones Industrial Average
39,294.84
-202.70
0.51%
Nasdaq
NASDAQ Composite
16,699.38
-45.91
0.27%
2 months ago
Malaysian palm🌴 oil exports up 39.9% to 1.69m tonnes in July 2024
https://theedgemalaysia.com/node/722470
2 months ago
Engine start...
Next week if China stock market booming, CPO continue up, TDM will challenge 26.5sen
1 month ago
Cover Story 1: A survey of the palm oil sector
Jenny Ng, Syafiqah Salim & Jose Barrock
The Edge Malaysia
17 Oct 2024, 02:10 pm
https://theedgemalaysia.com/node/729427
3 weeks ago
CPO prices up 3% to RM4,005 per tonne amid mixed performance in first eight months of 2024 — MPOB
Bernama/Bernama
20 Oct 2024, 10:32 am
https://theedgemalaysia.com/node/730844
2 weeks ago
Technically on long term time-frames should go to 0.6 but getting rid of Indonesian operations is critical
2 weeks ago
Palm oil surges to two-year high on firm exports and crude rally
Bernadette Toh/Bloomberg
01 Nov 2024, 01:33 pm
https://theedgemalaysia.com/node/732409
1 week ago
Malaysia to produce SAF from palm oil waste, while Thailand pumps first SAF shipments to Bangkok’s airports
Tony Harrington 28 October 2024
https://www.greenairnews.com/?p=6142
1 week ago
Palm oil prices set to rally in 2025, with AmInvestment now overweight on plantation
Jason Ng/theedgemalaysia.com
05 Nov 2024, 01:37 pm
https://theedgemalaysia.com/node/732758
4 days ago
CPO futures at two-year high, prices rally above RM5,000 per tonne
Bernama/Bernama
08 Nov 2024, 09:23 pm
https://theedgemalaysia.com/node/733304
17 hours ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
2
3
4
5
6
BFM Podcast
7
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Michael Kwok
U see,i say drop it drop.now 21 cents.
30/5/24 12.25am
Stock to caution
Sell call tdm 29 cents.
Usually in this time of situation will go below 25 cents,stay for a while.
11/4/24 6.23pm
2024-05-30 00:25