TDM BHD

KLSE (MYR): TDM (2054)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.21

Today's Change

0.00 (0.00%)

Day's Change

0.21 - 0.215

Trading Volume

1,965,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 626,160 640,195 594,323 614,164 511,034 442,877 431,725 404,951 448,896 428,545 380,830 386,117 4.90%
PBT -24,241 6,063 14,997 25,751 81,420 9,062 -38,578 -69,034 52,995 35,096 69,350 68,360 -15.50%
Tax 14,048 6,159 -4,993 -21,822 -30,809 -8,796 -180,763 -9,627 -34,897 -18,028 76 -13,984 -10.80%
NP -10,193 12,222 10,004 3,929 50,611 266 -219,341 -78,661 18,098 17,068 69,426 54,376 -17.13%
-
NP to SH -8,920 30,012 11,405 -23,665 -32,001 -10,714 -215,456 -76,393 22,730 20,128 70,929 56,640 -16.30%
-
Tax Rate - -101.58% 33.29% 84.74% 37.84% 97.06% - - 65.85% 51.37% -0.11% 20.46% -
Total Cost 636,353 627,973 584,319 610,235 460,423 442,611 651,066 483,612 430,798 411,477 311,404 331,741 6.48%
-
Net Worth 651,846 650,885 654,694 654,694 706,381 740,838 740,362 1,110,543 1,442,082 1,324,806 1,422,888 1,332,845 -7.59%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 3,101 3,101 2,928 4,996 4,996 - - - - - - -
Div Payout % - 10.33% 27.19% 0.00% 0.00% 0.00% - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 651,846 650,885 654,694 654,694 706,381 740,838 740,362 1,110,543 1,442,082 1,324,806 1,422,888 1,332,845 -7.59%
NOSH 1,715,384 1,712,857 1,722,881 1,722,881 1,722,881 1,722,881 1,682,641 1,682,641 1,657,877 1,505,462 1,482,175 1,480,939 1.69%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -1.63% 1.91% 1.68% 0.64% 9.90% 0.06% -50.81% -19.42% 4.03% 3.98% 18.23% 14.08% -
ROE -1.37% 4.61% 1.74% -3.61% -4.53% -1.45% -29.10% -6.88% 1.58% 1.52% 4.98% 4.25% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 36.50 37.38 34.50 35.65 29.66 25.71 25.66 24.07 27.08 28.47 25.69 26.07 3.16%
EPS -0.52 1.75 0.66 -1.37 -1.86 -0.63 -12.80 -4.58 1.44 1.34 4.79 3.82 -17.71%
DPS 0.00 0.18 0.18 0.17 0.29 0.29 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.38 0.38 0.41 0.43 0.44 0.66 0.87 0.88 0.96 0.90 -9.13%
Adjusted Per Share Value based on latest NOSH - 1,715,384
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 36.56 37.38 34.70 35.86 29.84 25.86 25.20 23.64 26.21 25.02 22.23 22.54 4.90%
EPS -0.52 1.75 0.67 -1.38 -1.87 -0.63 -12.58 -4.46 1.33 1.18 4.14 3.31 -16.25%
DPS 0.00 0.18 0.18 0.17 0.29 0.29 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3806 0.38 0.3822 0.3822 0.4124 0.4325 0.4322 0.6484 0.8419 0.7734 0.8307 0.7781 -7.59%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.21 0.21 0.18 0.19 0.225 0.355 0.42 0.165 0.45 0.68 0.695 0.83 -
P/RPS 0.58 0.56 0.52 0.53 0.76 1.38 1.64 0.69 1.66 2.39 2.70 3.18 -18.21%
P/EPS -40.38 11.99 27.19 -13.83 -12.11 -57.09 -3.28 -3.63 32.82 50.86 14.52 21.70 2.53%
EY -2.48 8.34 3.68 -7.23 -8.26 -1.75 -30.49 -27.52 3.05 1.97 6.89 4.61 -2.47%
DY 0.00 0.86 1.00 0.89 1.29 0.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.47 0.50 0.55 0.83 0.95 0.25 0.52 0.77 0.72 0.92 -7.18%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/11/24 29/11/24 27/02/24 28/02/23 28/02/22 25/03/21 02/03/20 28/02/19 27/02/18 28/02/17 29/02/16 26/02/15 -
Price 0.235 0.235 0.20 0.175 0.29 0.30 0.23 0.18 0.425 0.735 0.675 0.85 -
P/RPS 0.64 0.63 0.58 0.49 0.98 1.17 0.90 0.75 1.57 2.58 2.63 3.26 -17.44%
P/EPS -45.19 13.41 30.21 -12.74 -15.61 -48.24 -1.80 -3.96 30.99 54.97 14.11 22.22 3.46%
EY -2.21 7.46 3.31 -7.85 -6.40 -2.07 -55.67 -25.22 3.23 1.82 7.09 4.50 -3.35%
DY 0.00 0.77 0.90 0.97 1.00 0.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.53 0.46 0.71 0.70 0.52 0.27 0.49 0.84 0.70 0.94 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
22 people like this. Showing 50 of 22,574 comments

FortuneBlooming

only affected by world veg oil prices, cpo market prices, import volumes by importing countries, export volumes by exporting countries etc. only la

2024-05-30 08:35

Michael Kwok

Lagenda 3-4 of june can buy.now lagenda 93-94 cents.
30/5/24 9.37am

2024-05-30 09:37

FortuneBlooming

interesting tip, Michael Kwok

can tell us little bit, what story geh

2024-05-30 10:13

3101575000

Bought again today @0.215

2024-05-30 10:16

FortuneBlooming

good fighting, dude

well done

2024-05-30 11:45

FortuneBlooming

be patient, lembu sawit🐂 coming

ki ki ki

2024-06-03 17:36

3101575000

Start moving today 👍😊

2024-06-07 11:20

3101575000

Nice moving 👍

2024-06-11 16:11

Albukhary

@Michael Kwok, TDM can entry again?
Appreciate if you can share your prediction here again.
Personally I feel TDM will be outperform for 2nd Half Year, as I predict both of its engines (Plantation and Healthcare) will have significant improvement.

2024-06-12 00:32

FortuneBlooming

walaoweyhhh, itu lembu🐂 sawit sudah mari gah

2024-06-16 01:12

FortuneBlooming

https://www.nst.com.my/business/economy/2024/06/1063826/cpo-price-boost

2024-06-16 13:14

Albukhary

TDM is the real gem, it will shine bright like a diamond very soon:-

1) TP 1 = RM0.29
2) TP 2 = RM0.36
3) TP 3 = RM0.44

2024-06-18 01:27

FortuneBlooming

https://www.nst.com.my/business/corporate/2024/06/1064575/invitation-set-palm-oil-hub

2024-06-18 08:27

FortuneBlooming

https://www.nst.com.my/business/economy/2024/06/1064168/cpo-futures-likely-trade-higher-next-week

2024-06-18 08:28

FortuneBlooming

sawit baby bull♉ has arrived

2024-06-18 08:40

ScotFree

The health sector will be the drag on earnings going forward

2024-06-19 13:35

loonisback

showing uptrend now

2024-07-03 16:44

kohcl130562

Healthcare will be the revenue generator. CPO will be another profitable sector

2024-07-03 16:54

3101575000

👍🥰

2024-07-03 18:06

Albukhary

Ambank has just upgrade Healthcare Sector.

TDM is a Healthcare Counter that covered by its Plantation skin.

1) TP 1 = RM0.29
2) TP 2 = RM0.36
3) TP 3 = RM0.44

2024-07-03 23:28

FortuneBlooming

CPO prices stay above RM4,000 for second straight day

https://theedgemalaysia.com/node/717790

2024-07-05 01:37

FortuneBlooming

looking strong

2024-07-12 11:45

FortuneBlooming

Positive outlook for plantation sector https://www.thestar.com.my/business/business-news/2024/07/12/positive-outlook-for-plantation-sector

2024-07-13 15:58

Albukhary

TDM is a Healthcare Counter that covered by its Plantation skin.

1) TP 1 = RM0.29
2) TP 2 = RM0.36
3) TP 3 = RM0.44

2024-07-16 02:10

FortuneBlooming

holding firm

2024-07-22 15:53

Albukhary

Hope coming weeks can hot my TP1 of RM0.29.

2024-07-29 00:46

Icon 888

3 in 1 coffee.. plantation, healthcare, solar

2024-07-31 21:28

Icon 888

Crisis coming.. run for ur life

2024-08-05 11:50

rob8ry24

useless loss making counter

2024-08-12 21:55

mf

Dow Jones

Dow Jones Industrial Average

39,294.84

-202.70

0.51%

Nasdaq

NASDAQ Composite

16,699.38

-45.91

0.27%

2024-08-12 22:02

FortuneBlooming

Malaysian palm🌴 oil exports up 39.9% to 1.69m tonnes in July 2024

https://theedgemalaysia.com/node/722470

2024-08-12 23:41

Taibfar

TDM got chance to turn green in q2 ?

2024-08-26 10:06

Taibfar

not bad, net loss reduced to RM126 k

2024-08-29 17:02

pakabu

slowly accumulate..

2024-09-05 19:10

ScotFree

Break support

2024-09-13 15:21

Icon 888

Wait crisis come first

2024-09-20 10:52

Albukhary

Engine start...
Next week if China stock market booming, CPO continue up, TDM will challenge 26.5sen

2 months ago

FortuneBlooming

Cover Story 1: A survey of the palm oil sector
Jenny Ng, Syafiqah Salim & Jose Barrock
The Edge Malaysia
17 Oct 2024, 02:10 pm

https://theedgemalaysia.com/node/729427

2 months ago

FortuneBlooming

CPO prices up 3% to RM4,005 per tonne amid mixed performance in first eight months of 2024 — MPOB
Bernama/Bernama
20 Oct 2024, 10:32 am

https://theedgemalaysia.com/node/730844

2 months ago

rob_z3_man

Technically on long term time-frames should go to 0.6 but getting rid of Indonesian operations is critical

2 months ago

FortuneBlooming

Palm oil surges to two-year high on firm exports and crude rally
Bernadette Toh/Bloomberg
01 Nov 2024, 01:33 pm

https://theedgemalaysia.com/node/732409

1 month ago

FortuneBlooming

Malaysia to produce SAF from palm oil waste, while Thailand pumps first SAF shipments to Bangkok’s airports
Tony Harrington 28 October 2024

https://www.greenairnews.com/?p=6142

1 month ago

MACD

Weekly chart looking good maybe grab some

1 month ago

FortuneBlooming

Palm oil prices set to rally in 2025, with AmInvestment now overweight on plantation
Jason Ng/theedgemalaysia.com
05 Nov 2024, 01:37 pm

https://theedgemalaysia.com/node/732758

1 month ago

FortuneBlooming

CPO futures at two-year high, prices rally above RM5,000 per tonne
Bernama/Bernama
08 Nov 2024, 09:23 pm

https://theedgemalaysia.com/node/733304

1 month ago

Dehcomic01

TDM – bigger does not mean better
TDM has 2 business segments – Plantation and Healthcare. In 2007, TDM expanded its plantation business to Kalimantan Barat, Indonesia and touted “…that the growth of the plantation operations will be in Kalimantan.”
By 2016, the Group’s Indonesian assets amounted to RM 532 million. But then things began to go wrong with the company having to incurr impairments from 2016. It got so bad that the Group decided to sell of the Indonesia assets in 2019. By this time, after all the write downs, its Indonesia assets was reported to be RM 106 million.
Without the Indonesian operations, the Plantation segment is a profitable one. The Healthcare segment, although a small player in the Malaysian healtcare sector, has always been profitable. Let us hope that maybe the company will start making money by just running its operation better rather than try to be bigger
https://notice.shareinvestor.com/email/newsletter/invest/pdf/Vol231-Invest-08Nov.pdf

1 month ago

Taibfar

When is TDM's turn to be goreng up? 😀

1 month ago

FortuneBlooming

Felda settlers earn up to RM20,000 monthly as oil palm prices surge
New Straits Times
November 20, 2024 @ 9:43 am

https://www.nst.com.my/news/nation/2024/11/1136956/felda-settlers-earn-rm20000-monthly-oil-palm-prices-surge

1 month ago

Taibfar

We will see green q3 result from TDM then

1 month ago

haziqaz

Insiden ‘bayi dibekukan’ di Hospital Bersalin Razif milik Dato’ Razif telah dijual RM15 juta kepada TDM Bhd milik Kerajaan PAS Terengganu!

https://www.the-corporatessecret.com/blog/2024/12/12/insiden-bayi-dibekukan-di-hospital-bersalin-razif-milik-dato-razif-telah-dijual-rm15-juta-kepada-tdm-bhd-milik-kerajaan-pas-terengganu/

6 days ago

Post a Comment