UNITED PLANTATIONS BHD

KLSE (MYR): UTDPLT (2089)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

28.28

Today's Change

+0.18 (0.64%)

Day's Change

27.96 - 28.36

Trading Volume

19,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 2,045,646 2,033,055 1,021,843 950,222 1,183,389 1,398,386 995,107 816,674 1,030,925 674,193 597,463 594,321 6.20%
PBT 835,306 930,739 355,604 340,476 454,239 491,541 349,460 372,797 397,818 232,985 199,569 181,637 7.74%
Tax -193,968 -213,367 -76,233 -87,989 -111,688 -117,955 -84,753 -91,913 -98,259 -53,597 -49,561 -48,609 5.12%
NP 641,338 717,372 279,371 252,487 342,551 373,586 264,707 280,884 299,559 179,388 150,008 133,028 8.58%
-
NP to SH 637,616 713,505 278,030 251,831 342,241 373,951 264,307 281,475 299,559 179,401 150,008 133,028 8.53%
-
Tax Rate 23.22% 22.92% 21.44% 25.84% 24.59% 24.00% 24.25% 24.65% 24.70% 23.00% 24.83% 26.76% -
Total Cost 1,404,308 1,315,683 742,472 697,735 840,838 1,024,800 730,400 535,790 731,366 494,805 447,455 461,293 5.42%
-
Net Worth 2,683,658 2,683,658 2,123,639 2,197,710 2,150,026 1,996,007 1,771,204 1,637,982 1,431,922 1,196,839 1,071,931 978,300 8.98%
Dividend
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 342,857 214,880 260,167 249,761 187,318 145,690 104,064 83,258 72,849 62,444 20.81%
Div Payout % - - 123.32% 85.33% 76.02% 66.79% 70.87% 51.76% 34.74% 46.41% 48.56% 46.94% -
Equity
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 2,683,658 2,683,658 2,123,639 2,197,710 2,150,026 1,996,007 1,771,204 1,637,982 1,431,922 1,196,839 1,071,931 978,300 8.98%
NOSH 416,268 416,268 208,134 208,134 208,134 208,134 208,132 208,129 208,128 208,145 208,142 208,148 -0.00%
Ratio Analysis
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 31.35% 35.29% 27.34% 26.57% 28.95% 26.72% 26.60% 34.39% 29.06% 26.61% 25.11% 22.38% -
ROE 23.76% 26.59% 13.09% 11.46% 15.92% 18.73% 14.92% 17.18% 20.92% 14.99% 13.99% 13.60% -
Per Share
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 493.18 490.15 491.76 456.58 568.57 671.87 478.11 392.39 495.33 323.90 287.05 285.53 6.22%
EPS 153.72 172.02 133.80 121.00 164.43 179.67 126.99 135.24 143.93 86.19 72.07 63.91 8.55%
DPS 0.00 0.00 165.00 103.25 125.00 120.00 90.00 70.00 50.00 40.00 35.00 30.00 20.84%
NAPS 6.47 6.47 10.22 10.56 10.33 9.59 8.51 7.87 6.88 5.75 5.15 4.70 9.00%
Adjusted Per Share Value based on latest NOSH - 416,268
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 491.43 488.40 245.48 228.27 284.29 335.93 239.05 196.19 247.66 161.96 143.53 142.77 6.20%
EPS 153.17 171.41 66.79 60.50 82.22 89.83 63.49 67.62 71.96 43.10 36.04 31.96 8.52%
DPS 0.00 0.00 82.36 51.62 62.50 60.00 45.00 35.00 25.00 20.00 17.50 15.00 20.81%
NAPS 6.4469 6.4469 5.1016 5.2796 5.165 4.795 4.255 3.9349 3.4399 2.8752 2.5751 2.3502 8.98%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/06/24 28/06/24 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 24.50 24.50 24.40 26.00 25.00 19.00 17.10 13.90 10.30 12.70 9.75 7.05 -
P/RPS 4.97 5.00 4.96 5.69 4.40 2.83 3.58 3.54 2.08 3.92 3.40 2.47 8.04%
P/EPS 15.94 14.24 18.24 21.49 15.20 10.58 13.47 10.28 7.16 14.73 13.53 11.03 5.74%
EY 6.27 7.02 5.48 4.65 6.58 9.46 7.43 9.73 13.97 6.79 7.39 9.07 -5.44%
DY 0.00 0.00 6.76 3.97 5.00 6.32 5.26 5.04 4.85 3.15 3.59 4.26 5.26%
P/NAPS 3.79 3.79 2.39 2.46 2.42 1.98 2.01 1.77 1.50 2.21 1.89 1.50 5.30%
Price Multiplier on Announcement Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/07/24 24/07/24 26/02/15 24/02/14 25/02/13 20/02/12 24/02/11 22/02/10 23/02/09 25/02/08 26/02/07 27/02/06 -
Price 24.98 24.98 25.02 25.00 26.30 22.76 16.80 13.34 10.80 14.30 11.00 7.10 -
P/RPS 5.07 5.10 5.09 5.48 4.63 3.39 3.51 3.40 2.18 4.41 3.83 2.49 8.26%
P/EPS 16.25 14.52 18.70 20.66 15.99 12.67 13.23 9.86 7.50 16.59 15.26 11.11 5.95%
EY 6.15 6.89 5.35 4.84 6.25 7.89 7.56 10.14 13.33 6.03 6.55 9.00 -5.61%
DY 0.00 0.00 6.59 4.13 4.75 5.27 5.36 5.25 4.63 2.80 3.18 4.23 5.04%
P/NAPS 3.86 3.86 2.45 2.37 2.55 2.37 1.97 1.70 1.57 2.49 2.14 1.51 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 3,292 comments

Willtolive

best plantation stock deserves a high valuation

1 month ago

Fabien _the efficient capital allocator

Trailing 12 months EPS = 182.50 sen
Even at current price of 27.48, PE is only 15x. I noticed other far inferior plantation stocks are being priced higher than 15x.

1 month ago

BudiLee

I have been earning lots of Dividends from UP, thank you Dato Carl

1 month ago

dam82

Ermm can collect now …

1 month ago

Golf123

Gold standard company

1 month ago

DonovanTingQY

CPO price has exceeded RM4k per ton. Plantation play now

1 month ago

Pinky

so difficult to break and maintain above 27 🤔

4 weeks ago

JrWarren

3Q production soso, hopefully the CPO price can make up the shortfall and sustain last year profit.

3 weeks ago

DonovanTingQY

If crude palm oil prices can exceed RM4.5k per ton ...

3 weeks ago

KClow

My advice to utdplnt bos.
Pay a super special dividend in november or else from 2025 onwards u r going to pay millions in tax on ur dividends 😁

2 weeks ago

KClow

Yes you dato carl bek neilson
Hope you hear me..

2 weeks ago

Leesa688

Why the drop in price today after Budget?

2 weeks ago

KClow

Cos UP bos want give u dividend next year la
Dats why i said give all this year last dividend

2 weeks ago

mf

Dow Jones

Dow Jones Industrial Average

42,931.60

-344.31

0.79%

2 weeks ago

speakup

when mf post big DJIA drop = he want to buy, so let's buyyyyyyyy!

2 weeks ago

winston1

Bumper dividend announcement expected next month

2 weeks ago

DonovanTingQY

Ya, when they announce q3 results

1 week ago

BudiLee

UP Hits RM27 today!!! Yeaaaa

1 week ago

KClow

Super special dividend??

1 week ago

kk7198

QR will be in another 3 weeks. Huge dividend is sure on the card.

1 week ago

KClow

I predict
40sen dividend
And RM1.20 to RM 1.50. special.dividend.
Cos they got all that excess cash

1 week ago

KClow

I say rm1.50

4 days ago

BudiLee

Yes, I hope so, and it's coming soon everyone!

3 days ago

LossAversion

My most darling stock. And the industry that moulded my career!! And the plantation that I visited most throughout my entire career.

2 days ago

kk7198

Well said. Likely they will reward you handsomely very soon.

2 days ago

Pinky

Cantik!

2 days ago

KClow

😀

2 days ago

BudiLee

Today was a good day for UP and UP share holders I guess.

2 days ago

Tanleechoo

👍

2 days ago

JrWarren

Why UP and other palm oil company are in favor now?

https://www.youtube.com/watch?v=1W4GtYDKiMI

2 days ago

dam82

so nice to see its in uptrend .. do celebrate with a nice cold world most probably best beer 🍺🍻🍻🍻🍻🍻 .. waiting for 28 for now ..

1 day ago

BudiLee

28 already

1 day ago

KClow

My second target reached rm28
Now my 3rd RM35

1 day ago

KClow

Ooink899
My bals are waiting.

1 day ago

BudiLee

but following the trend in year 2016, the price will adjust by itself in the next few days

1 day ago

KClow

Pity those who sold at 20
Dont worry its going to rm35 with special dividend on the way

1 day ago

BudiLee

Yes, hurry sell today and buy back tomorrow when the price is lower😀 the price has started going down now

1 day ago

KClow

Yes sell to me i buy

1 day ago

LossAversion

Sell to me too!

1 day ago

BudiLee

Can meh, buying and selling directly without the broker? 😉

1 day ago

KClow

@ooink89
Where r u little piggy....
Time to suk my bals plz..
RM28 closed

1 day ago

KClow

Target RM35

1 day ago

pang72

As usual the big cap plantation UTDPLT run ahead of than small cap plantation stock..like TSH, jtiasa...

Why?

....

1 day ago

pang72

This means the rich become richest

1 day ago

pang72

Ini kali $35 possible because Trump is new US president.
He must drink a lot oil so is so fat

1 day ago

winston1

Expecting good dividend announcement this month before the next surge.

1 day ago

pang72

$28.10 UP 10C OK JO

16 hours ago

pang72

Cpo rm5k but utdp up 10c to $28.10 only...

Cpo must hits rm6k then investors can attract crowd coming?

14 hours ago

MOBAjobg

CPO future price starts to pick up since Sept 17 (not long ago) so the majority doesn’t know that UP stock is quite undervalue.

3 hours ago

MOBAjobg

I’ve been busy buying the shares of UP stock after the announcement of US Fed rates.
As rates are expected to be lowered in the near future, it’s wise to include a stock such as UP that provides high dividend consistently into your stock portfolio.

3 hours ago

Post a Comment