EVERGREEN FIBREBOARD BHD

KLSE (MYR): EVERGRN (5101)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.39

Today's Change

0.00 (0.00%)

Day's Change

0.375 - 0.395

Trading Volume

4,835,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 890,956 961,949 909,840 1,095,256 934,827 859,894 967,928 1,121,717 1,024,322 997,795 1,014,466 941,995 -0.38%
PBT 35,140 8,364 -20,160 -9,412 43,974 -95,917 -42,289 26,503 67,504 93,445 114,860 4,234 -
Tax -10,776 -18,318 -15,464 -14,724 -8,314 -2,745 266 -10,510 -20,123 -25,498 -19,289 -2,657 21.60%
NP 24,364 -9,954 -35,624 -24,136 35,660 -98,662 -42,023 15,993 47,381 67,947 95,571 1,577 -
-
NP to SH 24,364 -9,954 -35,624 -24,136 35,660 -100,262 -42,061 16,057 45,192 71,679 92,561 170 -
-
Tax Rate 30.67% 219.01% - - 18.91% - - 39.66% 29.81% 27.29% 16.79% 62.75% -
Total Cost 866,592 971,903 945,464 1,119,392 899,167 958,556 1,009,951 1,105,724 976,941 929,848 918,895 940,418 0.05%
-
Net Worth 996,707 996,707 996,707 1,013,817 1,031,878 1,023,420 1,167,206 1,184,238 1,168,065 1,149,742 1,076,100 869,400 1.52%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 4,059 - - - 51 - -
Div Payout % - - - - - - 0.00% - - - 0.06% - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 996,707 996,707 996,707 1,013,817 1,031,878 1,023,420 1,167,206 1,184,238 1,168,065 1,149,742 1,076,100 869,400 1.52%
NOSH 846,424 846,424 846,424 846,424 846,424 846,424 846,424 846,424 846,424 846,423 564,290 536,666 5.18%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 2.73% -1.03% -3.92% -2.20% 3.81% -11.47% -4.34% 1.43% 4.63% 6.81% 9.42% 0.17% -
ROE 2.44% -1.00% -3.57% -2.38% 3.46% -9.80% -3.60% 1.36% 3.87% 6.23% 8.60% 0.02% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 105.48 113.89 107.72 129.64 110.53 101.67 114.44 132.61 121.02 120.63 196.09 175.53 -5.27%
EPS 2.88 -1.18 -4.22 -2.86 4.22 -11.85 -4.97 1.90 5.34 8.67 17.89 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.48 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.18 1.18 1.18 1.20 1.22 1.21 1.38 1.40 1.38 1.39 2.08 1.62 -3.45%
Adjusted Per Share Value based on latest NOSH - 846,424
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 105.26 113.65 107.49 129.40 110.44 101.59 114.35 132.52 121.02 117.88 119.85 111.29 -0.38%
EPS 2.88 -1.18 -4.21 -2.85 4.21 -11.85 -4.97 1.90 5.34 8.47 10.94 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.48 0.00 0.00 0.00 0.01 0.00 -
NAPS 1.1776 1.1776 1.1776 1.1978 1.2191 1.2091 1.379 1.3991 1.38 1.3584 1.2713 1.0271 1.52%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.305 0.305 0.305 0.39 0.465 0.46 0.275 0.35 0.65 0.96 2.36 0.605 -
P/RPS 0.29 0.27 0.28 0.30 0.42 0.45 0.24 0.26 0.54 0.80 1.20 0.34 -2.13%
P/EPS 10.57 -25.88 -7.23 -13.65 11.03 -3.88 -5.53 18.44 12.17 11.08 13.19 1,909.90 -
EY 9.46 -3.86 -13.83 -7.33 9.07 -25.77 -18.08 5.42 8.21 9.03 7.58 0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.26 0.33 0.38 0.38 0.20 0.25 0.47 0.69 1.13 0.37 -3.84%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/05/24 27/05/24 28/02/24 27/02/23 25/02/22 29/03/21 26/02/20 28/02/19 27/02/18 23/02/17 29/02/16 27/02/15 -
Price 0.31 0.31 0.315 0.36 0.505 0.46 0.235 0.38 0.535 0.965 1.17 1.05 -
P/RPS 0.29 0.27 0.29 0.28 0.46 0.45 0.21 0.29 0.44 0.80 0.60 0.60 -7.75%
P/EPS 10.75 -26.31 -7.47 -12.60 11.98 -3.88 -4.73 20.02 10.02 11.14 6.54 3,314.71 -
EY 9.30 -3.80 -13.39 -7.94 8.35 -25.77 -21.16 5.00 9.98 8.98 15.29 0.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.04 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 0.26 0.26 0.27 0.30 0.41 0.38 0.17 0.27 0.39 0.69 0.56 0.65 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 11,521 comments

curiousq

Yes! Is very cheap now!! No need to afraid, just buy! sifu already said, 31 sen is cigarette-butt price .... Buy when others are fearful. buy anything below 0.40 .... BUY NOW!!!

2023-03-07 09:39

blueblues

Hi, with today's closing at 0.29, any situ got any comments or advice?

2023-03-09 17:44

sense maker

A lot depends on whether the company will manage shareholders’ expectation by giving dividend of at least 1-1.5sen, to be announced by end of next month. If it can give 5% yield at current market price, most shareholders will support and won’t sell their shares.

Q4 2022 struck the company very hard as some inventories in hand were sold subsequently at a loss, triggering some inventory impairment. This shows the company’s biz model isn’t very resilient and is subject to huge fluctuations in their product demand. The coming quarterly results in May are important as shareholders would like to see that the company at least stop bleeding operating cash, ie sustaining net losses of less than RM17m. The slowdown in order is very severe but the moment the company can guide via prospect commentary that recovery is insight, the share price will recover in tandem. But this company’s share always moved way before quarterly results announcement, so you may wanna give this company at least 2 more quarters before it can return to profitability.

2023-03-09 19:08

sense maker

Price is recovering. Though next two quarterly results will likely be bad, recovery can be expected in Q4 2023.

2023-03-30 14:45

alibiii

actually most of the losses/impairment are non-cash items. the cash/debt position for the company is actually improving this year

2023-03-31 17:00

alibiii

net debt now only about 30mil compared with nearly 130mil 3 years ago

2023-03-31 17:04

UnicornP

Improvement in sales seen in upcoming quarters.. How?

2023-05-31 19:36

Newplayer01

Hope this counter can wake up

2023-06-02 22:05

UnicornP

🔊

2023-06-12 13:29

UnicornP

⚠

2023-06-14 11:39

alibiii

net debt now less than 20mil, probably will be net cash by end of the year

2023-06-16 10:09

UnicornP

A lot of potential until the next four months.

2023-06-16 11:43

UnicornP

Watch out for tomorrow

2023-07-06 20:23

UnicornP

Getting some @ 285

2023-07-20 14:13

Newplayer01

Oh god, finally my baby wake up😆😆

2023-08-15 14:58

Mak_kiah

Come on baby

2023-08-15 22:13

Newplayer01

Sabar dulu🤣🤣 Party baru nak start🥳🥳🥳

2023-08-15 23:48

ahyen10

Ini kalilah..

2023-08-16 16:28

Jack King

You had been told.

2023-08-16 17:35

Newplayer01

You all so naughty, sembelih my baby.

2023-08-17 11:29

bapak_koko

no more show 😪

2023-08-17 12:12

Jack King

Must buy

2023-09-07 17:01

DividendGuy67

Personally, I wouldn't chase. I am selling into strength, because my hypothesis is:
- Last time Aug 2020 (Covid), after downtrending and after breaking out above the 200dMA, it zoomed up without much retracement, so ...
- This time, alternation principle i.e. same conditions, it will retrace back strongly ...

Market rarely repeats, but rhymes.

I will buy back when it retraces.

2023-09-07 22:41

sengtan

Wonder any reason for today's spike in share price

2023-09-26 11:18

Jack King

World market for timber products is going up.

2023-09-26 16:53

Mak_kiah

alright alright.

2023-10-12 09:40

berfikir

buy some...look something nice

2023-10-20 11:17

Dehcomic01

There are several product categories under the timber/wood-based products sector. The common characteristics is that they all use timber/logs as the ultimate raw materials and would be considered a cyclical sector. I screen for companies in this sector by looking at their performance relative to Eksons and Taann where I have detailed fundamental analysis. In this context, I would not consider EVERGRN past few years ROE to be better than those of Eksons. I have concluded that Eksons is a cash holding value trap so I would not dig deeper into EVERGRN

2023-10-21 09:03

emiteno

RECOVERY MODE...

2023-12-16 09:18

Jack King

Up and coming!

2023-12-19 16:13

Tanleechoo

Sleeping 😴

2023-12-21 15:15

mkmk

japan earthquake will push it up...

2024-01-02 09:10

Stead

No sign of substantial improvement… but 1 sen dividend can be expected

2024-01-03 21:08

Blue Tulip

EPS for the coming earnings will definitely improve by leaps and bounds.

2024-01-03 22:31

mkmk

Time to go up…

2024-01-15 19:07

mkmk

https://www.globalwood.org/news/2024/news_20240112.htm

2024-01-16 15:24

mkmk

https://www.globalwood.org/news/2024/news_20240115a.htm

2024-01-16 15:24

sengtan

may be in anticipation of a good set of quarterly result next week

2024-02-23 16:41

Tanleechoo

🥺disappointed qtr for us ! Nil dividend

2024-02-28 17:30

sense maker

Demand evaporated. Need Singaporean directors to revive the performance.

2024-03-07 11:26

Tanleechoo

Why placed hope on Singapore director ? The current mgt can’t deliver ?

2024-03-09 20:45

Lightworkss

share buyback...

1 month ago

Lightworkss

Stay strong!

1 month ago

sengtan

Q1 result Rm6 mil profit

1 month ago

togogayguy

on the way back to glory days, recently Profitable after many quarters in the red.

3 weeks ago

Tanleechoo

40 cts + goreng up

3 weeks ago

investortrader88

Yesterday managed to get some tickets at RM0.355. good luck guys

2 weeks ago

yangxi

hevea profit margin better than this

2 weeks ago

togogayguy

slow and steady, another 2 quarters and it will be 50c to 60c range

2 weeks ago

ivanlau

Insider news, order booming, capacity fully utilized , it is a good sign ........

14 hours ago

Post a Comment