KLSE (MYR): SEALINK (5145)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.32
Today's Change
+0.045 (16.36%)
Day's Change
0.295 - 0.325
Trading Volume
24,368,900
Market Cap
160 Million
NOSH
500 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
20-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
28-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
19.66% | 394.33%
Revenue | NP to SH
130,596.000 | 21,171.000
RPS | P/RPS
26.12 Cent | 1.23
EPS | P/E | EY
4.23 Cent | 7.56 | 13.23%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.48 | 0.67
QoQ | YoY
73.53% | 490.11%
NP Margin | ROE
17.55% | 8.82%
F.Y. | Ann. Date
30-Sep-2024 | 20-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
106,197.000 | -3,832.000
RPS | P/RPS
21.24 Cent | 1.51
EPS | P/E | EY
-0.77 Cent | -41.75 | -2.40%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.45 | 0.71
YoY
81.01%
NP Margin | ROE
-1.65% | -1.70%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
139,229.333 | 34,214.666
RPS | P/RPS
27.85 Cent | 1.15
EPS | P/E | EY
6.84 Cent | 4.68 | 21.38%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
8.75% | 1795.2%
NP Margin | ROE
26.49% | 14.26%
F.Y. | Ann. Date
30-Sep-2024 | 20-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 139,229 | 130,596 | 106,197 | 65,295 | 37,800 | 50,019 | 66,068 | 71,652 | 76,162 | 122,902 | 141,840 | 128,094 | -2.06% | |
PBT | 41,974 | 26,529 | -913 | -21,168 | -69,917 | -45,901 | -37,841 | -22,009 | -50,573 | -63,075 | -16,565 | 3,661 | - | |
Tax | -5,094 | -3,605 | -841 | 993 | 4,109 | 1,169 | 400 | 2,243 | -1,116 | 6,420 | 9,350 | 4,597 | - | |
NP | 36,880 | 22,924 | -1,754 | -20,175 | -65,808 | -44,732 | -37,441 | -19,766 | -51,689 | -56,655 | -7,215 | 8,258 | - | |
- | ||||||||||||||
NP to SH | 34,214 | 21,171 | -3,832 | -20,175 | -65,808 | -44,732 | -37,441 | -19,766 | -51,689 | -56,655 | -7,215 | 8,258 | - | |
- | ||||||||||||||
Tax Rate | 12.14% | 13.59% | - | - | - | - | - | - | - | - | - | -125.57% | - | |
Total Cost | 102,349 | 107,672 | 107,951 | 85,470 | 103,608 | 94,751 | 103,509 | 91,418 | 127,851 | 179,557 | 149,055 | 119,836 | -1.15% | |
- | ||||||||||||||
Net Worth | 239,999 | 239,999 | 224,999 | 215,000 | 224,999 | 284,999 | 330,000 | 370,000 | 384,999 | 455,000 | 500,000 | 460,000 | -7.63% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 239,999 | 239,999 | 224,999 | 215,000 | 224,999 | 284,999 | 330,000 | 370,000 | 384,999 | 455,000 | 500,000 | 460,000 | -7.63% | |
NOSH | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 26.49% | 17.55% | -1.65% | -30.90% | -174.10% | -89.43% | -56.67% | -27.59% | -67.87% | -46.10% | -5.09% | 6.45% | - | |
ROE | 14.26% | 8.82% | -1.70% | -9.38% | -29.25% | -15.70% | -11.35% | -5.34% | -13.43% | -12.45% | -1.44% | 1.80% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 27.85 | 26.12 | 21.24 | 13.06 | 7.56 | 10.00 | 13.21 | 14.33 | 15.23 | 24.58 | 28.37 | 25.62 | -2.06% | |
EPS | 6.84 | 4.23 | -0.77 | -4.03 | -13.16 | -8.95 | -7.49 | -3.95 | -10.34 | -11.33 | -1.44 | 1.65 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.48 | 0.48 | 0.45 | 0.43 | 0.45 | 0.57 | 0.66 | 0.74 | 0.77 | 0.91 | 1.00 | 0.92 | -7.63% |
Adjusted Per Share Value based on latest NOSH - 500,000 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 27.85 | 26.12 | 21.24 | 13.06 | 7.56 | 10.00 | 13.21 | 14.33 | 15.23 | 24.58 | 28.37 | 25.62 | -2.06% | |
EPS | 6.84 | 4.23 | -0.77 | -4.03 | -13.16 | -8.95 | -7.49 | -3.95 | -10.34 | -11.33 | -1.44 | 1.65 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.48 | 0.48 | 0.45 | 0.43 | 0.45 | 0.57 | 0.66 | 0.74 | 0.77 | 0.91 | 1.00 | 0.92 | -7.63% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.325 | 0.325 | 0.17 | 0.10 | 0.14 | 0.19 | 0.445 | 0.105 | 0.13 | 0.16 | 0.26 | 0.345 | - | |
P/RPS | 1.17 | 1.24 | 0.80 | 0.77 | 1.85 | 1.90 | 3.37 | 0.73 | 0.85 | 0.65 | 0.92 | 1.35 | -5.64% | |
P/EPS | 4.75 | 7.68 | -22.18 | -2.48 | -1.06 | -2.12 | -5.94 | -2.66 | -1.26 | -1.41 | -18.02 | 20.89 | - | |
EY | 21.06 | 13.03 | -4.51 | -40.35 | -94.01 | -47.09 | -16.83 | -37.65 | -79.52 | -70.82 | -5.55 | 4.79 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.68 | 0.68 | 0.38 | 0.23 | 0.31 | 0.33 | 0.67 | 0.14 | 0.17 | 0.18 | 0.26 | 0.38 | 0.00% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 20/11/24 | 20/11/24 | 28/02/24 | 28/02/23 | 22/02/22 | 29/03/21 | 25/02/20 | 28/02/19 | 22/02/18 | 23/02/17 | 29/02/16 | 26/02/15 | - | |
Price | 0.275 | 0.275 | 0.18 | 0.125 | 0.125 | 0.30 | 0.34 | 0.115 | 0.145 | 0.19 | 0.245 | 0.375 | - | |
P/RPS | 0.99 | 1.05 | 0.85 | 0.96 | 1.65 | 3.00 | 2.57 | 0.80 | 0.95 | 0.77 | 0.86 | 1.46 | -5.83% | |
P/EPS | 4.02 | 6.49 | -23.49 | -3.10 | -0.95 | -3.35 | -4.54 | -2.91 | -1.40 | -1.68 | -16.98 | 22.71 | - | |
EY | 24.88 | 15.40 | -4.26 | -32.28 | -105.29 | -29.82 | -22.02 | -34.38 | -71.30 | -59.64 | -5.89 | 4.40 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.57 | 0.57 | 0.40 | 0.29 | 0.28 | 0.53 | 0.52 | 0.16 | 0.19 | 0.21 | 0.25 | 0.41 | -0.27% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
perdana petroleum posts highest quarterly profit in 16 years on higher utilisation rates
2024-08-20 08:06
?
Perdana is OSV biz just like Alam & Icon.
Sealink mana sama biz dgn Sealink?
2024-08-20 09:42
QR should be next week before or on 28th.. wait for me Sealink, I'm in another boat now..
2024-08-21 19:57
sealink or sinklink , we shall know soon after QR . for me , is a opportunity .
2024-08-22 16:30
sometimes is operator press and create panic ,collect low price . look at the volume is not that high , look like retailers throw ticket .
2024-08-22 16:40
It's pressed down with Dayang today ... Oil prices slip
https://www.bernama.com/en/world/news.php?id=2332203
2024-08-22 19:46
yes , all related in very good profit so is sealink also . i buy more the price is a steal for me
2024-08-23 09:28
i expect more catalyst is coming tally with Sarawak Development alongside with Petros . TP 1 -1.2
2024-08-23 09:58
jomvalueinvest2
if next two QR keep consistent deliver improve results , my expectation timeframe 6months to 1 year . this estimate is without any contract awards or any corporate exercise . purely only my calculation . TAYOR
2 months ago
Done Intraday only. Bought at 0.285, Sold at 0.305. Don't dare to hold. Very fragile and might still drop further tomorrow.
1 month ago
GemSeekers
exactly
2024-08-12 10:44