KLSE (MYR): DXN (5318)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.475
Today's Change
-0.005 (1.04%)
Day's Change
0.475 - 0.48
Trading Volume
2,635,600
Market Cap
2,368 Million
NOSH
4,985 Million
Latest Quarter
31-Aug-2024 [#2]
Announcement Date
24-Oct-2024
Next Quarter
30-Nov-2024
Est. Ann. Date
24-Jan-2025
Est. Ann. Due Date
29-Jan-2025
QoQ | YoY
-22.90% | -13.21%
Revenue | NP to SH
1,884,409.000 | 308,913.000
RPS | P/RPS
37.80 Cent | 1.26
EPS | P/E | EY
6.20 Cent | 7.67 | 13.05%
DPS | DY | Payout %
3.60 Cent | 7.58% | 58.02%
NAPS | P/NAPS
0.28 | 1.70
QoQ | YoY
-3.15% | 11.9%
NP Margin | ROE
17.00% | 22.19%
F.Y. | Ann. Date
31-Aug-2024 | 24-Oct-2024
Latest Audited Result
29-Feb-2024
Announcement Date
28-Jun-2024
Next Audited Result
28-Feb-2025
Est. Ann. Date
28-Jun-2025
Est. Ann. Due Date
27-Aug-2025
Revenue | NP to SH
1,803,214.000 | 310,994.000
RPS | P/RPS
36.17 Cent | 1.31
EPS | P/E | EY
6.24 Cent | 7.61 | 13.13%
DPS | DY | Payout %
3.60 Cent | 7.58% | 57.68%
NAPS | P/NAPS
0.27 | 1.76
YoY
12.93%
NP Margin | ROE
17.97% | 23.11%
F.Y. | Ann. Date
29-Feb-2024 | 23-Apr-2024
Revenue | NP to SH
1,926,972.000 | 303,072.000
RPS | P/RPS
38.66 Cent | 1.23
EPS | P/E | EY
6.08 Cent | 7.81 | 12.80%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-11.45% | -1.35%
NP Margin | ROE
16.30% | 21.77%
F.Y. | Ann. Date
31-Aug-2024 | 24-Oct-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/11 | 28/02/10 | 28/02/09 | 29/02/08 | 28/02/07 | 28/02/06 | 28/02/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,926,972 | 1,884,409 | 1,803,214 | 1,600,814 | 1,242,856 | 279,342 | 259,917 | 276,730 | 225,152 | 199,459 | 180,615 | 172,964 | 13.12% | |
PBT | 495,616 | 484,593 | 479,007 | 455,515 | 362,918 | 54,263 | 37,000 | 27,218 | 28,671 | 28,185 | 27,449 | 27,908 | 16.12% | |
Tax | -181,552 | -164,219 | -155,041 | -166,188 | -117,474 | -12,668 | -8,576 | -6,884 | -9,222 | -4,234 | -6,370 | -5,873 | 18.78% | |
NP | 314,064 | 320,374 | 323,966 | 289,327 | 245,444 | 41,595 | 28,424 | 20,334 | 19,449 | 23,951 | 21,079 | 22,035 | 15.18% | |
- | ||||||||||||||
NP to SH | 303,072 | 308,913 | 310,994 | 275,396 | 242,922 | 41,204 | 28,424 | 20,334 | 19,449 | 23,951 | 21,079 | 22,035 | 14.93% | |
- | ||||||||||||||
Tax Rate | 36.63% | 33.89% | 32.37% | 36.48% | 32.37% | 23.35% | 23.18% | 25.29% | 32.16% | 15.02% | 23.21% | 21.04% | - | |
Total Cost | 1,612,908 | 1,564,035 | 1,479,248 | 1,311,487 | 997,412 | 237,747 | 231,493 | 256,396 | 205,703 | 175,508 | 159,536 | 150,929 | 12.75% | |
- | ||||||||||||||
Net Worth | 1,392,373 | 1,392,373 | 1,345,452 | 1,025,654 | 810,541 | 215,696 | 198,135 | 177,555 | 158,844 | 143,169 | 126,798 | 109,910 | 14.08% |
Equity | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/11 | 28/02/10 | 28/02/09 | 29/02/08 | 28/02/07 | 28/02/06 | 28/02/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 1,392,373 | 1,392,373 | 1,345,452 | 1,025,654 | 810,541 | 215,696 | 198,135 | 177,555 | 158,844 | 143,169 | 126,798 | 109,910 | 14.08% | |
NOSH | 4,985,000 | 4,985,000 | 4,985,000 | 240,764 | 240,516 | 227,144 | 229,483 | 232,707 | 231,956 | 236,643 | 239,695 | 240,556 | 17.28% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/11 | 28/02/10 | 28/02/09 | 29/02/08 | 28/02/07 | 28/02/06 | 28/02/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 16.30% | 17.00% | 17.97% | 18.07% | 19.75% | 14.89% | 10.94% | 7.35% | 8.64% | 12.01% | 11.67% | 12.74% | - | |
ROE | 21.77% | 22.19% | 23.11% | 26.85% | 29.97% | 19.10% | 14.35% | 11.45% | 12.24% | 16.73% | 16.62% | 20.05% | - |
Per Share | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/11 | 28/02/10 | 28/02/09 | 29/02/08 | 28/02/07 | 28/02/06 | 28/02/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 38.75 | 37.89 | 36.19 | 664.89 | 516.74 | 122.98 | 113.26 | 118.92 | 97.07 | 84.29 | 75.35 | 71.90 | -3.54% | |
EPS | 6.10 | 6.21 | 6.28 | 114.00 | 101.00 | 18.14 | 12.38 | 8.74 | 8.39 | 10.12 | 8.80 | 9.16 | -1.96% | |
DPS | 3.40 | 3.60 | 3.60 | 29.07 | 16.61 | 9.75 | 3.50 | 1.25 | 0.00 | 2.50 | 2.50 | 0.02 | 31.40% | |
NAPS | 0.28 | 0.28 | 0.27 | 4.26 | 3.37 | 0.9496 | 0.8634 | 0.763 | 0.6848 | 0.605 | 0.529 | 0.4569 | -2.72% |
Adjusted Per Share Value based on latest NOSH - 4,985,000 | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/11 | 28/02/10 | 28/02/09 | 29/02/08 | 28/02/07 | 28/02/06 | 28/02/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 38.66 | 37.80 | 36.17 | 32.11 | 24.93 | 5.60 | 5.21 | 5.55 | 4.52 | 4.00 | 3.62 | 3.47 | 13.12% | |
EPS | 6.08 | 6.20 | 6.24 | 5.52 | 4.87 | 0.83 | 0.57 | 0.41 | 0.39 | 0.48 | 0.42 | 0.44 | 14.96% | |
DPS | 3.39 | 3.60 | 3.60 | 1.40 | 0.80 | 0.44 | 0.16 | 0.06 | 0.00 | 0.12 | 0.12 | 0.00 | - | |
NAPS | 0.2793 | 0.2793 | 0.2699 | 0.2057 | 0.1626 | 0.0433 | 0.0397 | 0.0356 | 0.0319 | 0.0287 | 0.0254 | 0.022 | 14.09% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/11 | 28/02/10 | 28/02/09 | 29/02/08 | 28/02/07 | 28/02/06 | 28/02/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 29/02/24 | 27/12/11 | 27/12/11 | 28/02/11 | 25/02/10 | 27/02/09 | 29/02/08 | 28/02/07 | 28/02/06 | 28/02/05 | - | |
Price | 0.62 | 0.62 | 0.63 | 1.72 | 1.72 | 1.37 | 0.67 | 0.31 | 0.44 | 0.62 | 0.64 | 0.87 | - | |
P/RPS | 1.60 | 1.64 | 1.74 | 0.26 | 0.33 | 1.11 | 0.59 | 0.26 | 0.45 | 0.74 | 0.85 | 1.21 | 1.92% | |
P/EPS | 10.17 | 9.98 | 10.09 | 1.50 | 1.70 | 7.55 | 5.41 | 3.55 | 5.25 | 6.13 | 7.28 | 9.50 | 0.31% | |
EY | 9.83 | 10.02 | 9.91 | 66.50 | 58.72 | 13.24 | 18.49 | 28.19 | 19.06 | 16.32 | 13.74 | 10.53 | -0.31% | |
DY | 5.48 | 5.81 | 5.71 | 16.90 | 9.66 | 7.12 | 5.22 | 4.03 | 0.00 | 4.03 | 3.91 | 0.02 | 34.63% | |
P/NAPS | 2.21 | 2.21 | 2.33 | 0.40 | 0.51 | 1.44 | 0.78 | 0.41 | 0.64 | 1.02 | 1.21 | 1.90 | 1.07% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 29/02/24 | 28/02/23 | 28/02/22 | 28/02/11 | 28/02/10 | 28/02/09 | 29/02/08 | 28/02/07 | 28/02/06 | 28/02/05 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 24/10/24 | 24/10/24 | 23/04/24 | 27/12/11 | - | 28/04/11 | 29/04/10 | 29/04/09 | 29/04/08 | 25/04/07 | 24/04/06 | 12/05/05 | - | |
Price | 0.59 | 0.59 | 0.62 | 1.72 | 0.00 | 1.30 | 0.63 | 0.32 | 0.52 | 0.61 | 0.60 | 0.78 | - | |
P/RPS | 1.52 | 1.56 | 1.71 | 0.26 | 0.00 | 1.06 | 0.56 | 0.27 | 0.54 | 0.72 | 0.80 | 1.08 | 2.44% | |
P/EPS | 9.68 | 9.50 | 9.93 | 1.50 | 0.00 | 7.17 | 5.09 | 3.66 | 6.20 | 6.03 | 6.82 | 8.52 | 0.80% | |
EY | 10.33 | 10.53 | 10.07 | 66.50 | 0.00 | 13.95 | 19.66 | 27.31 | 16.12 | 16.59 | 14.66 | 11.74 | -0.80% | |
DY | 5.76 | 6.10 | 5.81 | 16.90 | 0.00 | 7.50 | 5.56 | 3.91 | 0.00 | 4.10 | 4.17 | 0.03 | 31.91% | |
P/NAPS | 2.11 | 2.11 | 2.30 | 0.40 | 0.00 | 1.37 | 0.73 | 0.42 | 0.76 | 1.01 | 1.13 | 1.71 | 1.57% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Related party transactions are commonly perceived as red flag in detecting breaches to the arm’s length principle where related party transactions may be engaged under the influence of existing business relationships and the agreed-upon price of the transactions may differ from actual fair market value.
Minority shareholders have no say in such practices, and in this case, apparently some key shareholders vent their disagreement by selling down the shares.
2 weeks ago
Tmr of story, don't miss use company fund for private jet..
SUPERMX is the lesson brfore
2 weeks ago
Some companies take shareholders' support for granted, and some don't really care about the minority shareholders. The actions and decisions of their leadership team tell a lot about their characters.
2 weeks ago
People seem to think that travel to South America region is like travel to Bangkok lol... Having a leased aircraft can be less time consuming if they are always on business trip to supervise their oversea operations
2 weeks ago
Monday sure bounce back 0.55, get ready.. good to see DXN recognize achievements through awards while honoring people drives our success.
2 weeks ago
Leasing aircraft can enhance DXN's brand image and also means that the company has strong financial stability 😁
2 weeks ago
Leasing the aircraft from own boss means the cash will flow back to the boss. Smart 😎
1 week ago
I think there will be new major shareholders, who are the recipients of the shares
1 week ago
DXN Holdings has a fully integrated supply chain, which means they oversee everything from cultivation to distribution. This control ensures the highest standards in product quality and reliability.
1 week ago
Buy & wait rebound above 0.50, singapore shareholder disposing of a 4.5% stake, comprising 223.77 million shares, in a direct business deal believed to be at 60 sen per share for a total of RM134.26 million.
1 week ago
Next support level is 0.400. A great rebound might occur when it hits that price
1 week ago
yes thanks DXN , managed to collect the falling durian this morning at 0.445 - 0.45, : )
1 week ago
Current PE is quite low also, which is only around 7.75x. It's a good deal
1 week ago
of course attractive lor, only retails are dumping their tickets.. now rebounding is on the way
1 week ago
Director was buying back the shares at 0.50. What're you waiting for 😁
https://klse.i3investor.com/web/insider/detail/D_182313_2400182435
1 week ago
The market will slowly digest the aircraft matter and it will surely bounce back to 50 sen and above
5 days ago
Whats the matter with the lease? It wont create any financial distress if the company has the ability to generate profit
5 days ago
DXN is able to generate over RM50 million in profit in a quarter, this lease expenses is just a piece of cake for them
4 days ago
In my opinion, the company annnouced the jet lease on 6 Nov before the ex-dividend date 12 Nov comes, which made the shareholder disppointed and selling the shares to the lowest price. Then they bought back them at the lowest price.
4 days ago
Good also if those people sell on the lease announcement, then we can enjoy better yield and capital gain
4 days ago
That's right. Smart investors buy stocks when they pull back, rather than chasing them higher like others
3 days ago
DXN’s business model has proven resilient, even during challenging times. Their adaptability and strong market positioning make them a stable and promising company to follow.
3 days ago
For a company like DXN in a growth phase, leasing a corporate jet can streamline access to markets and enhance executive productivity too
2 days ago
Another positive closing, preferably above RM.49 (5D MA) could spur further rebound towards RM0.53 (10D MA) and RM0.56 (20D MA) zones. No worries for DXN
2 days ago
Leasing a jet also can avoid the significant capital expenditure required for ownership, such as the purchase price, maintenance, and storage. It's a smart move
1 day ago
DXN has an attractive dividend yield of 7.58% + a low P/E ratio of 7.67, time will prove them wrong
1 day ago
suresh16
bought profit making company pays good divided but at the end it's a sh**
2 weeks ago