[DXN] QoQ Quarter Result on 28-Feb-2022 [#4]

Stock
[DXN] DXN HOLDINGS BHD.
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- 496.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DXN's Result
DXN's Financial Summary
View:
Show?
Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Revenue 439,219 396,210 360,388 339,353 63,958 68,095 64,504 17.71%
PBT 109,417 118,168 115,508 101,069 15,034 13,084 11,196 21.38%
Tax -38,215 -38,758 -34,652 -37,273 -3,206 -3,771 -4,341 20.31%
NP 71,202 79,410 80,856 63,796 11,828 9,313 6,855 22.01%
-
NP to SH 67,279 75,785 77,165 69,160 11,604 9,117 6,800 21.51%
-
Tax Rate 34.93% 32.80% 30.00% 36.88% 21.32% 28.82% 38.77% -
Total Cost 368,017 316,800 279,532 275,557 52,130 58,782 57,649 17.07%
-
Net Worth 0 0 0 803,686 224,486 220,142 215,242 -
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Div - - - 9,897 6,759 5,090 4,533 -
Div Payout % - - - 14.31% 58.25% 55.83% 66.67% -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 0 0 0 803,686 224,486 220,142 215,242 -
NOSH 4,840,215 4,827,069 4,822,812 238,482 225,320 226,228 226,666 29.72%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 16.21% 20.04% 22.44% 18.80% 18.49% 13.68% 10.63% -
ROE 0.00% 0.00% 0.00% 8.61% 5.17% 4.14% 3.16% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
RPS 9.07 8.21 7.47 142.30 28.39 30.10 28.46 -9.26%
EPS 1.39 1.57 1.60 29.00 5.15 4.03 3.00 -6.33%
DPS 0.00 0.00 0.00 4.15 3.00 2.25 2.00 -
NAPS 0.00 0.00 0.00 3.37 0.9963 0.9731 0.9496 -
Adjusted Per Share Value based on latest NOSH - 238,482
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
RPS 8.81 7.95 7.23 6.81 1.28 1.37 1.29 17.74%
EPS 1.35 1.52 1.55 1.39 0.23 0.18 0.14 21.24%
DPS 0.00 0.00 0.00 0.20 0.14 0.10 0.09 -
NAPS 0.00 0.00 0.00 0.1612 0.045 0.0442 0.0432 -
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Date 27/12/11 27/12/11 27/12/11 27/12/11 29/08/11 31/05/11 28/02/11 -
Price 1.72 1.72 1.72 1.72 1.40 1.28 1.37 -
P/RPS 18.95 20.95 23.02 1.21 4.93 4.25 4.81 12.36%
P/EPS 123.74 109.55 107.50 5.93 27.18 31.76 45.67 8.84%
EY 0.81 0.91 0.93 16.86 3.68 3.15 2.19 -8.10%
DY 0.00 0.00 0.00 2.41 2.14 1.76 1.46 -
P/NAPS 0.00 0.00 0.00 0.51 1.41 1.32 1.44 -
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 31/08/11 31/05/11 28/02/11 CAGR
Date - - - - 18/10/11 25/07/11 28/04/11 -
Price 0.00 0.00 0.00 0.00 1.72 1.46 1.30 -
P/RPS 0.00 0.00 0.00 0.00 6.06 4.85 4.57 -
P/EPS 0.00 0.00 0.00 0.00 33.40 36.23 43.33 -
EY 0.00 0.00 0.00 0.00 2.99 2.76 2.31 -
DY 0.00 0.00 0.00 0.00 1.74 1.54 1.54 -
P/NAPS 0.00 0.00 0.00 0.00 1.73 1.50 1.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment