KLSE (MYR): AHP2 (6696)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.52
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
55 Million
NOSH
106 Million
Latest Quarter
30-Sep-2009 [#1]
Announcement Date
17-Nov-2009
Next Quarter
31-Dec-2009
Est. Ann. Date
04-Feb-2010
Est. Ann. Due Date
01-Mar-2010
QoQ | YoY
-78.98% | 115.57%
Revenue | NP to SH
5,779.000 | 2,253.000
RPS | P/RPS
5.47 Cent | 9.50
EPS | P/E | EY
2.13 Cent | 24.37 | 4.10%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.78 | 0.67
QoQ | YoY
17.4% | -45.98%
NP Margin | ROE
38.99% | 2.74%
F.Y. | Ann. Date
30-Sep-2009 | 17-Nov-2009
Latest Audited Result
30-Jun-2009
Announcement Date
27-Aug-2009
Next Audited Result
30-Jun-2010
Est. Ann. Date
27-Aug-2010
Est. Ann. Due Date
27-Dec-2010
Revenue | NP to SH
5,442.000 | 1,918.000
RPS | P/RPS
5.15 Cent | 10.09
EPS | P/E | EY
1.82 Cent | 28.63 | 3.49%
DPS | DY | Payout %
2.53 Cent | 4.87% | 139.23%
NAPS | P/NAPS
0.92 | 0.57
YoY
-53.66%
NP Margin | ROE
35.24% | 1.97%
F.Y. | Ann. Date
30-Jun-2009 | 03-Aug-2009
Revenue | NP to SH
5,560.000 | 2,492.000
RPS | P/RPS
5.27 Cent | 9.88
EPS | P/E | EY
2.36 Cent | 22.03 | 4.54%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
29.93% | 115.57%
NP Margin | ROE
44.82% | 3.04%
F.Y. | Ann. Date
30-Sep-2009 | 17-Nov-2009
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | 30/06/02 | 30/06/01 | 30/06/00 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,560 | 5,779 | 5,442 | 6,951 | 5,523 | 5,282 | 5,255 | 5,322 | 5,557 | 3,877 | 4,169 | 4,560 | 1.98% | |
PBT | 2,492 | 2,253 | 1,918 | 4,139 | 2,576 | 2,523 | 2,750 | 622 | 2,945 | -1,353 | -6,760 | 4,230 | -8.40% | |
Tax | 0 | 0 | 0 | 0 | 0 | 84 | -35 | -587 | -837 | 1,353 | 6,760 | -235 | - | |
NP | 2,492 | 2,253 | 1,918 | 4,139 | 2,576 | 2,607 | 2,715 | 35 | 2,108 | 0 | 0 | 3,995 | -7.82% | |
- | ||||||||||||||
NP to SH | 2,492 | 2,253 | 1,918 | 4,139 | 2,576 | 2,607 | 2,715 | 35 | 2,108 | -1,999 | -7,319 | 3,995 | -7.82% | |
- | ||||||||||||||
Tax Rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -3.33% | 1.27% | 94.37% | 28.42% | - | - | 5.56% | - | |
Total Cost | 3,068 | 3,526 | 3,524 | 2,812 | 2,947 | 2,675 | 2,540 | 5,287 | 3,449 | 3,877 | 4,169 | 565 | 22.54% | |
- | ||||||||||||||
Net Worth | 82,098 | 82,098 | 97,150 | 98,349 | 96,647 | 96,533 | 96,647 | 103,238 | 94,817 | 95,179 | 106,970 | 119,744 | -2.29% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | 30/06/02 | 30/06/01 | 30/06/00 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 82,098 | 82,098 | 97,150 | 98,349 | 96,647 | 96,533 | 96,647 | 103,238 | 94,817 | 95,179 | 106,970 | 119,744 | -2.29% | |
NOSH | 105,593 | 105,593 | 105,966 | 106,128 | 106,008 | 105,975 | 106,054 | 116,666 | 105,929 | 105,767 | 114,897 | 105,968 | -0.00% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | 30/06/02 | 30/06/01 | 30/06/00 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 44.82% | 38.99% | 35.24% | 59.55% | 46.64% | 49.36% | 51.67% | 0.66% | 37.93% | 0.00% | 0.00% | 87.61% | - | |
ROE | 3.04% | 2.74% | 1.97% | 4.21% | 2.67% | 2.70% | 2.81% | 0.03% | 2.22% | -2.10% | -6.84% | 3.34% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | 30/06/02 | 30/06/01 | 30/06/00 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 5.27 | 5.47 | 5.14 | 6.55 | 5.21 | 4.98 | 4.95 | 4.56 | 5.25 | 3.67 | 3.63 | 4.30 | 2.00% | |
EPS | 2.36 | 2.13 | 1.81 | 3.90 | 2.43 | 2.46 | 2.56 | 0.03 | 1.99 | -1.89 | -6.90 | 3.99 | -8.40% | |
DPS | 0.00 | 0.00 | 2.52 | 2.80 | 2.40 | 2.30 | 2.50 | 0.00 | 2.70 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.7775 | 0.7775 | 0.9168 | 0.9267 | 0.9117 | 0.9109 | 0.9113 | 0.8849 | 0.8951 | 0.8999 | 0.931 | 1.13 | -2.29% |
Adjusted Per Share Value based on latest NOSH - 105,593 | ||||||||||||||
AQR | T4Q | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | 30/06/02 | 30/06/01 | 30/06/00 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 5.27 | 5.47 | 5.15 | 6.58 | 5.23 | 5.00 | 4.98 | 5.04 | 5.26 | 3.67 | 3.95 | 4.32 | 1.97% | |
EPS | 2.36 | 2.13 | 1.82 | 3.92 | 2.44 | 2.47 | 2.57 | 0.03 | 2.00 | -1.89 | -6.93 | 3.78 | -7.79% | |
DPS | 0.00 | 0.00 | 2.53 | 2.81 | 2.41 | 2.31 | 2.51 | 0.00 | 2.71 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.7775 | 0.7775 | 0.92 | 0.9314 | 0.9153 | 0.9142 | 0.9153 | 0.9777 | 0.898 | 0.9014 | 1.013 | 1.134 | -2.29% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | 30/06/02 | 30/06/01 | 30/06/00 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Price | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/RPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
EY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/09 | 30/06/08 | 30/06/07 | 30/06/06 | 30/06/05 | 30/06/04 | 30/06/03 | 30/06/02 | 30/06/01 | 30/06/00 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 16/11/09 | 16/11/09 | 03/08/09 | 06/08/08 | 02/08/07 | 02/08/06 | 05/08/05 | 05/08/04 | 25/07/03 | 31/07/02 | 06/08/01 | 11/08/00 | - | |
Price | 0.59 | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/RPS | 11.21 | 10.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/EPS | 25.00 | 27.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
EY | 4.00 | 3.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.76 | 0.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Tan Bee
Tan Bee
2017-07-13 14:56