KLSE (MYR): SMISCOR (7132)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.80
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
36 Million
NOSH
45 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
20-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-55.55% | 1,427.40%
Revenue | NP to SH
163,211.000 | 1,797.000
RPS | P/RPS
364.31 Cent | 0.22
EPS | P/E | EY
4.01 Cent | 19.94 | 5.01%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.71 | 0.47
QoQ | YoY
138.01% | -89.99%
NP Margin | ROE
3.28% | 2.34%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
159,786.000 | -357.000
RPS | P/RPS
356.67 Cent | 0.22
EPS | P/E | EY
-0.80 Cent | -100.39 | -1.00%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.66 | 0.48
YoY
-101.87%
NP Margin | ROE
0.90% | -0.48%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
162,770.000 | 6,298.000
RPS | P/RPS
363.33 Cent | 0.22
EPS | P/E | EY
14.06 Cent | 5.69 | 17.57%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-27.78% | 216.48%
NP Margin | ROE
6.99% | 8.21%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 162,770 | 163,211 | 159,786 | 154,540 | 113,176 | 101,341 | 125,738 | 127,928 | 124,676 | 133,604 | 143,267 | 146,743 | 0.95% | |
PBT | 12,740 | 7,538 | 3,025 | 22,905 | -2,170 | -4,820 | 1,426 | -2,270 | -3,111 | 435 | 2,597 | 5,765 | -6.91% | |
Tax | -1,360 | -2,186 | -1,591 | -2,835 | -117 | -197 | -361 | -1,696 | -2,059 | -3,415 | -1,319 | -2,702 | -5.71% | |
NP | 11,380 | 5,352 | 1,434 | 20,070 | -2,287 | -5,017 | 1,065 | -3,966 | -5,170 | -2,980 | 1,278 | 3,063 | -8.08% | |
- | ||||||||||||||
NP to SH | 6,298 | 1,797 | -357 | 19,086 | -2,165 | -4,586 | 911 | -5,023 | -4,831 | -3,160 | 380 | 2,526 | - | |
- | ||||||||||||||
Tax Rate | 10.68% | 29.00% | 52.60% | 12.38% | - | - | 25.32% | - | - | 785.06% | 50.79% | 46.87% | - | |
Total Cost | 151,390 | 157,859 | 158,352 | 134,470 | 115,463 | 106,358 | 124,673 | 131,894 | 129,846 | 136,584 | 141,989 | 143,680 | 1.08% | |
- | ||||||||||||||
Net Worth | 76,736 | 76,736 | 74,206 | 69,147 | 51,438 | 53,125 | 57,763 | 51,438 | 58,606 | 69,160 | 73,044 | 73,470 | 0.11% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 76,736 | 76,736 | 74,206 | 69,147 | 51,438 | 53,125 | 57,763 | 51,438 | 58,606 | 69,160 | 73,044 | 73,470 | 0.11% | |
NOSH | 44,800 | 44,800 | 44,800 | 44,800 | 44,800 | 44,800 | 44,800 | 44,800 | 44,800 | 44,800 | 42,222 | 42,224 | 0.65% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 6.99% | 3.28% | 0.90% | 12.99% | -2.02% | -4.95% | 0.85% | -3.10% | -4.15% | -2.23% | 0.89% | 2.09% | - | |
ROE | 8.21% | 2.34% | -0.48% | 27.60% | -4.21% | -8.63% | 1.58% | -9.76% | -8.24% | -4.57% | 0.52% | 3.44% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 386.05 | 387.10 | 378.97 | 366.53 | 268.42 | 240.36 | 298.22 | 303.41 | 295.70 | 316.81 | 339.32 | 347.53 | 0.96% | |
EPS | 14.94 | 4.26 | -0.85 | 45.27 | -5.13 | -10.88 | 2.16 | -11.91 | -11.52 | -7.49 | 0.90 | 5.99 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 | - | |
NAPS | 1.82 | 1.82 | 1.76 | 1.64 | 1.22 | 1.26 | 1.37 | 1.22 | 1.39 | 1.64 | 1.73 | 1.74 | 0.12% |
Adjusted Per Share Value based on latest NOSH - 44,800 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 363.33 | 364.31 | 356.67 | 344.96 | 252.63 | 226.21 | 280.67 | 285.55 | 278.29 | 298.22 | 319.79 | 327.55 | 0.95% | |
EPS | 14.06 | 4.01 | -0.80 | 42.60 | -4.83 | -10.24 | 2.03 | -11.21 | -10.78 | -7.05 | 0.85 | 5.64 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.36 | - | |
NAPS | 1.7129 | 1.7129 | 1.6564 | 1.5435 | 1.1482 | 1.1858 | 1.2894 | 1.1482 | 1.3082 | 1.5438 | 1.6305 | 1.64 | 0.11% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.83 | 0.83 | 0.805 | 0.795 | 0.58 | 0.49 | 0.36 | 0.52 | 0.51 | 0.63 | 0.74 | 0.68 | - | |
P/RPS | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.20 | 0.12 | 0.17 | 0.17 | 0.20 | 0.22 | 0.20 | 0.54% | |
P/EPS | 5.56 | 19.47 | -95.07 | 1.76 | -11.30 | -4.50 | 16.66 | -4.36 | -4.45 | -8.41 | 82.22 | 11.37 | - | |
EY | 18.00 | 5.13 | -1.05 | 56.94 | -8.85 | -22.20 | 6.00 | -22.91 | -22.47 | -11.89 | 1.22 | 8.80 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.68 | - | |
P/NAPS | 0.46 | 0.46 | 0.46 | 0.48 | 0.48 | 0.39 | 0.26 | 0.43 | 0.37 | 0.38 | 0.43 | 0.39 | 1.85% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/08/24 | 28/08/24 | 29/02/24 | 28/02/23 | 24/02/22 | 23/02/21 | 24/02/20 | 27/02/19 | 22/02/18 | 27/02/17 | 26/02/16 | 24/02/15 | - | |
Price | 0.82 | 0.82 | 0.79 | 0.875 | 0.605 | 0.61 | 0.35 | 0.48 | 0.495 | 0.62 | 0.71 | 0.71 | - | |
P/RPS | 0.21 | 0.21 | 0.21 | 0.24 | 0.23 | 0.25 | 0.12 | 0.16 | 0.17 | 0.20 | 0.21 | 0.20 | 0.54% | |
P/EPS | 5.49 | 19.24 | -93.30 | 1.93 | -11.78 | -5.61 | 16.20 | -4.03 | -4.32 | -8.27 | 78.89 | 11.87 | - | |
EY | 18.22 | 5.20 | -1.07 | 51.73 | -8.49 | -17.83 | 6.17 | -24.82 | -23.15 | -12.09 | 1.27 | 8.43 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.52 | - | |
P/NAPS | 0.45 | 0.45 | 0.45 | 0.53 | 0.50 | 0.48 | 0.26 | 0.39 | 0.36 | 0.38 | 0.41 | 0.41 | 1.03% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
After looking at SMISCOR's weekly time frame, it's clear this counter has been trending since Sept 2020 but it will go down and hit the trendline first after a short-term uptrend and perhaps it's going to be the same this time.
Might take up to 3 months before we see RM1 again LOL!
2021-08-12 21:20
Maybe it will find its trendline first like it did before this, between 0.74-0.8.
2021-08-13 13:14
It's getting more ridiculous by the day.
The last line of defence would be its weekly trendline between 0.66-0.7.
2021-08-16 14:04
The heat is too much for me. Had to cut at 0.76 and settle for 17% loss. This is the first time in 6 years I let my losses run for more than 10%.
2021-08-20 17:31
I do not think this company can be PN17 when its balance sheet is quite solid, where its cash exceed its borrowing.
This is a potential syndicate or takeover play company.
2021-09-07 12:33
Bought at 0.74 today.
Its ma line is about to cross the signal line and its ema20 looks about to form a golden cross with ema50.
2021-09-07 23:06
Yes...thats y i still hold my 70 cent share..i think profit taking this morning is over
2021-09-08 13:46
some retard in KLSE APP still shout Limit Up.
When obviously it's pump and dump.
Laugh my ass off...LOL
2021-09-14 16:36
LU? Funny AF Joke
Better cut fast cz eventually it will be back to square one
2021-10-22 11:44
SMISCOR is staging a potential recovery from its recent pullback, buy now to be rewarded tomolo
2021-10-27 16:08
0.585. So how's the taste of this junk pump and dump counter? hehehehehe
2021-12-03 09:23
Crazy volume for the past three days. Retesting 52wh price?
Do note that this counter is even lighter than air. Easy to go up, even easier to go down hahaha.
2023-06-18 09:28
Small cap@small no shares is gud investment for long term. When overall market is up, its easy forbit to LU
2023-06-18 09:42
Dow Jones
Dow Jones Industrial Average
41,954.24
-398.51
0.94%
Nasdaq
NASDAQ Composite
17,923.90
-213.94
1.17%
1 month ago
bojed
The speculators: Nope. I bought 20 lots at 0.83. Now my average cost has gone from 0.92 down to 0.89.
I don't usually average down my shares but I make an exception for this one because the TA is still intact.
2021-08-12 15:17