TIONG NAM LOGISTICS HOLDINGS

KLSE (MYR): TNLOGIS (8397)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.71

Today's Change

-0.005 (0.70%)

Day's Change

0.71 - 0.72

Trading Volume

32,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 800,252 765,533 758,258 727,332 691,002 600,492 603,038 589,888 657,938 573,428 568,475 618,009 2.29%
PBT 29,788 74,069 68,018 38,446 17,139 21,405 12,517 11,964 54,629 100,582 105,769 110,663 -5.25%
Tax -14,468 -14,266 -11,050 -8,265 -10,926 -9,160 -10,334 -11,339 -21,004 -17,655 -22,924 -27,920 -9.77%
NP 15,320 59,803 56,968 30,181 6,213 12,245 2,183 625 33,625 82,927 82,845 82,743 -4.05%
-
NP to SH 14,060 59,059 56,292 29,327 5,110 11,610 719 -1,374 30,451 81,351 77,080 72,876 -2.82%
-
Tax Rate 48.57% 19.26% 16.25% 21.50% 63.75% 42.79% 82.56% 94.78% 38.45% 17.55% 21.67% 25.23% -
Total Cost 784,932 705,730 701,290 697,151 684,789 588,247 600,855 589,263 624,313 490,501 485,630 535,266 3.04%
-
Net Worth 950,979 950,979 945,840 894,440 791,636 786,496 695,097 688,063 737,803 650,171 599,610 458,559 8.36%
Dividend
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - - - - - 16,827 -
Div Payout % - - - - - - - - - - - 23.09% -
Equity
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 950,979 950,979 945,840 894,440 791,636 786,496 695,097 688,063 737,803 650,171 599,610 458,559 8.36%
NOSH 527,825 527,825 527,825 527,825 527,825 527,825 460,775 460,775 460,305 416,776 416,396 420,696 2.55%
Ratio Analysis
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.91% 7.81% 7.51% 4.15% 0.90% 2.04% 0.36% 0.11% 5.11% 14.46% 14.57% 13.39% -
ROE 1.48% 6.21% 5.95% 3.28% 0.65% 1.48% 0.10% -0.20% 4.13% 12.51% 12.86% 15.89% -
Per Share
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 155.68 148.92 147.51 141.49 134.42 116.82 132.74 129.45 144.46 137.59 136.52 146.90 0.04%
EPS 2.72 11.49 10.95 5.71 0.99 2.26 0.16 -0.30 7.31 19.54 18.48 17.33 -4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 1.85 1.85 1.84 1.74 1.54 1.53 1.53 1.51 1.62 1.56 1.44 1.09 5.98%
Adjusted Per Share Value based on latest NOSH - 527,825
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 151.61 145.04 143.66 137.80 130.91 113.77 114.25 111.76 124.65 108.64 107.70 117.09 2.29%
EPS 2.66 11.19 10.66 5.56 0.97 2.20 0.14 -0.26 5.77 15.41 14.60 13.81 -2.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.19 -
NAPS 1.8017 1.8017 1.792 1.6946 1.4998 1.4901 1.3169 1.3036 1.3978 1.2318 1.136 0.8688 8.36%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/06/24 28/06/24 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.815 0.815 0.775 0.725 0.725 0.85 0.32 0.605 1.03 1.70 1.24 1.13 -
P/RPS 0.52 0.55 0.53 0.51 0.54 0.73 0.24 0.47 0.71 1.24 0.91 0.77 -4.06%
P/EPS 29.80 7.09 7.08 12.71 72.93 37.64 202.20 -200.64 15.40 8.71 6.70 6.52 0.91%
EY 3.36 14.10 14.13 7.87 1.37 2.66 0.49 -0.50 6.49 11.48 14.93 15.33 -0.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.54 -
P/NAPS 0.44 0.44 0.42 0.42 0.47 0.56 0.21 0.40 0.64 1.09 0.86 1.04 -9.57%
Price Multiplier on Announcement Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 26/08/24 26/08/24 27/05/24 29/05/23 30/05/22 24/05/21 22/06/20 31/05/19 28/05/18 29/05/17 30/05/16 25/05/15 -
Price 0.79 0.79 0.795 0.725 0.65 0.815 0.41 0.47 1.03 1.74 1.26 1.32 -
P/RPS 0.51 0.53 0.54 0.51 0.48 0.70 0.31 0.36 0.71 1.26 0.92 0.90 -5.51%
P/EPS 28.88 6.88 7.26 12.71 65.39 36.09 259.07 -155.87 15.40 8.91 6.81 7.62 -0.53%
EY 3.46 14.54 13.77 7.87 1.53 2.77 0.39 -0.64 6.49 11.22 14.69 13.12 0.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.03 -
P/NAPS 0.43 0.43 0.43 0.42 0.42 0.53 0.27 0.31 0.64 1.12 0.87 1.21 -10.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
11 people like this. Showing 50 of 4,762 comments

neWbie606

Up...up...and awayyy!

2021-10-26 16:49

TomyamGong

Finally here you come Tnlogis ;)

2021-10-26 17:08

hotdogge

0.900 给机会再上火箭

2021-10-27 09:23

hotdogge

早上的洗盘赶紧上车！

2021-10-27 09:24

neWbie606

looks like gone holland...

2021-10-27 15:04

hotdogge

上涨才刚要开始！

2021-10-29 10:54

hotdogge

reit 指数趋势开始走多，tnlogis 的reit 上市也近了。加码！

2021-10-29 16:11

hotdogge

tnlogis下个礼拜一定被操！

2021-10-29 16:26

Trade in Peace

stay in the box, wait for showtime
https://www.youtube.com/watch?v=7mv6-1nq02A

2021-10-30 21:21

hotdogge

sit tight

2021-11-01 09:38

neWbie606

...getting a cramp...

2021-11-02 09:35

hotdogge

buy enough lets push up！

2021-11-02 15:23

Joseph23

Post removed.Why?

2021-11-04 15:14

hotdogge

last call

2021-11-09 09:23

hotdogge

buy more 0.935

2021-11-09 09:24

mystery

last call

2021-11-12 12:18

Jaeger

Red waterfall

2021-12-02 04:44

Bob3336

Buy in! Wave coming soon

2022-02-21 11:31

D197btg

too quite pending QR, strange...........

2022-02-21 14:11

shavemyfurm

tiongnam steady counter

2022-02-25 14:20

awesome20

this is showtime

2022-03-31 18:34

Noni

Show what?

2022-04-13 04:33

GrowthCapitalist

This company has 1B of debt and wonder how would their survive with cash of ~150M. Just do your homework before get in unless invested since lockdown (18th March 2020)

2022-04-15 13:22

CTY2023

TnLogis is back !
Break 0.8 (updated 2 Feb)

2023-02-02 11:46

ongtnl

guys, hoot 9 e. Tiong Nam big news coming liao......

2023-03-08 10:21

ongtnl

current market cap=RM 412 Million
reits ( to be submit this month, according to the edge) =RM700Million
RM700Million/RM412Million=RM1.32
TARGET PRICE FOR TIONG NAM IS RM1.32
BUY CALL.

2023-03-08 10:23

ongtnl

https://www.msn.com/en-my/money/topstories/are-the-stars-finally-aligned-for-tiong-nam-s-warehouse-reit-spin-off/ar-AA17JWrP

2023-03-08 10:24

ongtnl

Debt of RM1Billion after minus off the reits of RM700Million. Tiong Nam's debt reduce to RM300Million. Gearing is merely 0.4x only. Getting better and better. hoot 9 e

2023-03-08 10:28

ongtnl

still got hope? i sold all d

2023-05-29 16:39

ongtnl

https://www.automachi.com/2023/06/chery-partner-with-tiong-nam-logistics/

2023-06-25 22:17

ongtnl

super good news to Tiong Nam Shareholders. Tml will suspend counter. after that limit up.? heng ar, ong ar, huat ar.

2023-06-25 22:18

berfikir

ok try some...looks good

2023-07-24 16:19

berfikir

woowwww......

2023-07-24 16:45

ongtnl

go go go tiong nam

2023-07-24 17:30

ongtnl

finally tnl mari mari ong

2023-08-15 16:58

ongtnl

going to announce the warehouse contract from Mercedens Benz

2023-08-15 16:58

ongtnl

Johor counters all up. Tiong Nam's JV 300 acres land with Jcorp fall within the proposed special economy zone. price sure shoot up.

2024-01-06 23:57

firehawk

Quarter Net profit 44.759m vs 0.457m (2022) was due to "Net of other overhead" +65.554m vs -13.803m (2022) but no clear explanation given,
B1 Review of Performance of the Group
The Group posted a pre-tax profit of RM 61.4 million for the current quarter as compared to the pretax of RM 2.5 million for the preceding year corresponding quarter.
B2 Variation of Results Against the Preceding Quarter
The Group posted a pre-tax profit of RM 61.4 million compared to the pre-tax profit of RM 3.8 million for the preceding quarter.

This make futures profit estimations extremely difficult.

2024-02-26 22:43

ongtnl

limit up, limit up, limit up. today will close at RM1.00
PE merely 5 only i think the share price can go up to 2.00 easily. Huat ar, Heng ar, Ong ar

2024-02-27 07:47

ongtnl

run lo.

2024-02-27 12:00

Fundamental Trader

Time to focus on this.
https://messenger.i3investor.com/join-group.html?route=b729749f9b1144a2aec82f64cabd443a

2024-04-08 13:10

katara

moving..

2024-04-18 09:14

audrey74

Heard about TNLOGIS will reits it's warehouses few years ago. How is the status now? Majority shares already moving up but TNLOGIS seems unmoving.

2024-04-26 15:31

audrey74

And also no dividend

2024-04-26 15:32

katara

the new warehouse at Senai will be the catalyst ..

2024-04-30 10:27

Arun008

diesel price will effect the share price?

2024-06-11 09:52

ongtnl

diesel price up, tiong nam can charge higher to client. so no issue. hoot 9 e

2024-06-12 16:52

ongtnl

target price RM1.50

2024-06-12 16:52

stevenckheng

logistic buy hotel wow

2024-08-02 01:38

Biggmoney

Better slowly grab some shares over here

1 week ago

Post a Comment