KLSE (MYR): CEPCO (8435)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.18
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
88 Million
NOSH
75 Million
Latest Quarter
31-Aug-2024 [#4]
Announcement Date
30-Oct-2024
Next Quarter
30-Nov-2024
Est. Ann. Date
31-Jan-2025
Est. Ann. Due Date
29-Jan-2025
QoQ | YoY
145.80% | -65.33%
Revenue | NP to SH
103,973.000 | -3,876.000
RPS | P/RPS
139.33 Cent | 0.85
EPS | P/E | EY
-5.19 Cent | -22.72 | -4.40%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.80 | 1.47
QoQ | YoY
-638.29% | -573.84%
NP Margin | ROE
-3.73% | -6.49%
F.Y. | Ann. Date
31-Aug-2024 | 30-Oct-2024
Latest Audited Result
31-Aug-2023
Announcement Date
11-Dec-2023
Next Audited Result
31-Aug-2024
Est. Ann. Date
11-Dec-2024
Est. Ann. Due Date
27-Feb-2025
Revenue | NP to SH
103,973.000 | -3,876.000
RPS | P/RPS
139.33 Cent | 0.85
EPS | P/E | EY
-5.19 Cent | -22.72 | -4.40%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.80 | 1.47
YoY
-459.55%
NP Margin | ROE
-3.73% | -6.49%
F.Y. | Ann. Date
31-Aug-2024 | 30-Oct-2024
Revenue | NP to SH
103,973.000 | -3,876.000
RPS | P/RPS
139.33 Cent | 0.85
EPS | P/E | EY
-5.19 Cent | -22.72 | -4.40%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
48.59% | -459.55%
NP Margin | ROE
-3.73% | -6.49%
F.Y. | Ann. Date
31-Aug-2024 | 30-Oct-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 103,973 | 103,973 | 103,973 | 132,680 | 148,276 | 84,481 | 80,101 | 101,865 | 161,952 | 179,412 | 192,375 | 222,539 | -8.10% | |
PBT | -3,872 | -3,872 | -3,872 | 1,155 | 505 | -16,811 | -18,055 | -11,563 | -6,521 | -5,311 | 12,952 | 4,403 | - | |
Tax | -4 | -4 | -4 | -77 | -130 | -25 | 0 | 0 | 950 | 80 | -947 | -2,036 | -49.93% | |
NP | -3,876 | -3,876 | -3,876 | 1,078 | 375 | -16,836 | -18,055 | -11,563 | -5,571 | -5,231 | 12,005 | 2,367 | - | |
- | ||||||||||||||
NP to SH | -3,876 | -3,876 | -3,876 | 1,078 | 375 | -16,836 | -18,055 | -11,563 | -5,571 | -5,231 | 12,005 | 2,367 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | 6.67% | 25.74% | - | - | - | - | - | 7.31% | 46.24% | - | |
Total Cost | 107,849 | 107,849 | 107,849 | 131,602 | 147,901 | 101,317 | 98,156 | 113,428 | 167,523 | 184,643 | 180,370 | 220,172 | -7.61% | |
- | ||||||||||||||
Net Worth | 59,700 | 59,700 | 59,700 | 63,431 | 61,938 | 61,192 | 78,356 | 96,441 | 107,907 | 113,728 | 118,653 | 107,012 | -6.27% |
Equity | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 59,700 | 59,700 | 59,700 | 63,431 | 61,938 | 61,192 | 78,356 | 96,441 | 107,907 | 113,728 | 118,653 | 107,012 | -6.27% | |
NOSH | 74,625 | 74,625 | 74,625 | 74,625 | 74,625 | 74,625 | 74,625 | 74,625 | 44,775 | 44,775 | 44,775 | 44,775 | 5.83% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -3.73% | -3.73% | -3.73% | 0.81% | 0.25% | -19.93% | -22.54% | -11.35% | -3.44% | -2.92% | 6.24% | 1.06% | - | |
ROE | -6.49% | -6.49% | -6.49% | 1.70% | 0.61% | -27.51% | -23.04% | -11.99% | -5.16% | -4.60% | 10.12% | 2.21% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 139.33 | 139.33 | 139.33 | 177.80 | 198.69 | 113.21 | 107.34 | 135.20 | 361.70 | 400.70 | 429.65 | 497.02 | -13.16% | |
EPS | -5.19 | -5.19 | -5.19 | 1.44 | 0.50 | -22.56 | -24.19 | 15.35 | -12.44 | -11.68 | 26.81 | 5.29 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.80 | 0.80 | 0.80 | 0.85 | 0.83 | 0.82 | 1.05 | 1.28 | 2.41 | 2.54 | 2.65 | 2.39 | -11.44% |
Adjusted Per Share Value based on latest NOSH - 74,625 | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 139.33 | 139.33 | 139.33 | 177.80 | 198.69 | 113.21 | 107.34 | 136.50 | 217.02 | 240.42 | 257.79 | 298.21 | -8.10% | |
EPS | -5.19 | -5.19 | -5.19 | 1.44 | 0.50 | -22.56 | -24.19 | -15.49 | -7.47 | -7.01 | 16.09 | 3.17 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.80 | 0.80 | 0.80 | 0.85 | 0.83 | 0.82 | 1.05 | 1.2923 | 1.446 | 1.524 | 1.59 | 1.434 | -6.27% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/08/24 | 30/08/24 | 30/08/24 | 30/08/23 | 30/08/22 | 30/08/21 | 28/08/20 | 30/08/19 | 30/08/18 | 30/08/17 | 30/08/16 | 28/08/15 | - | |
Price | 1.07 | 1.07 | 1.07 | 0.91 | 0.90 | 0.945 | 0.47 | 0.845 | 1.38 | 1.75 | 1.66 | 1.51 | - | |
P/RPS | 0.77 | 0.77 | 0.77 | 0.51 | 0.45 | 0.83 | 0.44 | 0.63 | 0.38 | 0.44 | 0.39 | 0.30 | 11.03% | |
P/EPS | -20.60 | -20.60 | -20.60 | 63.00 | 179.10 | -4.19 | -1.94 | -5.51 | -11.09 | -14.98 | 6.19 | 28.56 | - | |
EY | -4.85 | -4.85 | -4.85 | 1.59 | 0.56 | -23.87 | -51.48 | -18.16 | -9.02 | -6.68 | 16.15 | 3.50 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.34 | 1.34 | 1.34 | 1.07 | 1.08 | 1.15 | 0.45 | 0.66 | 0.57 | 0.69 | 0.63 | 0.63 | 8.73% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/08/24 | 31/08/23 | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | 31/08/18 | 31/08/17 | 31/08/16 | 31/08/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/10/24 | 30/10/24 | 30/10/24 | 30/10/23 | 28/10/22 | 29/10/21 | 28/10/20 | 31/10/19 | 29/10/18 | 31/10/17 | 27/10/16 | 30/10/15 | - | |
Price | 1.22 | 1.22 | 1.22 | 1.07 | 1.00 | 0.93 | 0.56 | 0.53 | 1.35 | 1.45 | 1.71 | 1.42 | - | |
P/RPS | 0.88 | 0.88 | 0.88 | 0.60 | 0.50 | 0.82 | 0.52 | 0.39 | 0.37 | 0.36 | 0.40 | 0.29 | 13.11% | |
P/EPS | -23.49 | -23.49 | -23.49 | 74.07 | 199.00 | -4.12 | -2.31 | -3.45 | -10.85 | -12.41 | 6.38 | 26.86 | - | |
EY | -4.26 | -4.26 | -4.26 | 1.35 | 0.50 | -24.26 | -43.20 | -28.96 | -9.22 | -8.06 | 15.68 | 3.72 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.53 | 1.53 | 1.53 | 1.26 | 1.20 | 1.13 | 0.53 | 0.41 | 0.56 | 0.57 | 0.65 | 0.59 | 11.15% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Company foresee coming results will be good and confidence of those receivables won't go bad.
PE ratio only 5.5, dividend might comes later this year.
Target RM4.
2016-03-04 10:45
Fortunately, I sold my last shares at 1.96 back in early March. If I had waited till now, my profit taken(about 3k) would not only have vanished, but turned into a paper loss! :D
2016-04-27 17:05
Bought back 2 lots @ 1.55 and 1.56! Somebody finally throw in the towel & dumped to me!!!! :D :D :D!
2016-05-05 15:30
WOW! 1.77 & 1.78 got chasers....up so much from my T + 2 prices of 1.55 & 1.56. But STILL below my original cost of 1.798 for the past 3 years until I sold all at an average of 2.03 by March. :D
2016-05-09 09:30
Sungai petani Plant close down? Any news update when resume? 5 factories become 4 factories
2020-02-06 20:58
The LAST sub-80 mil paid up capital stock that has yet to limit-UP...C'mon baby!!! =)
2021-02-16 14:51
Not gonna stay a penny stock for long! Major shareholders control most of the 75 mil outstanding scrip...leaving only 36 mil or less for goreng =)
2021-03-30 16:07
Bought back a small portion of my CEPCO @ 90c...after exiting my last shrs @ $1.02
2021-06-02 11:39
Just patiently waiting for the "God of Wealth" to play this counter ......limit up very soon
2021-07-24 00:08
`God of Wealth' has finally come?
Edwardong53 Just patiently waiting for the "God of Wealth" to play this counter ......limit up very soon
2021-12-09 22:16
Will bonus shares be distributed?
https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=221588&name=EA_DS_ATTACHMENTS
https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=221587&name=EA_DS_ATTACHMENTS
2022-12-10 12:26
Company foresee coming results will be good ,dividend might comes later this year.
Target RM5.
2022-12-12 09:43
Now it seems that there is no transaction, and when the news is released, they rush to buy.
2022-12-12 10:50
nicholas1184
this counter has liquidity problem, so buy at low and sell at high patiently
2016-02-21 23:49