THETA EDGE BERHAD

KLSE (MYR): THETA (9075)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.37

Today's Change

+0.02 (1.48%)

Day's Change

1.35 - 1.39

Trading Volume

328,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 61,073 107,274 144,048 97,121 144,143 47,504 49,896 70,469 90,453 136,316 150,482 98,319 4.33%
PBT 506 2,338 10,043 8,490 -4,307 -3,027 171 -1,571 1,439 1,699 2,433 -7,120 -
Tax -18,622 -4,593 -464 -421 -496 -3,940 9 -37 -48 -42 -139 -10 53.12%
NP -18,116 -2,255 9,579 8,069 -4,803 -6,967 180 -1,608 1,391 1,657 2,294 -7,130 -
-
NP to SH -18,116 -2,255 9,579 8,069 -4,803 -6,967 180 -1,608 1,391 1,657 2,294 -7,130 -
-
Tax Rate 3,680.24% 196.45% 4.62% 4.96% - - -5.26% - 3.34% 2.47% 5.71% - -
Total Cost 79,189 109,529 134,469 89,052 148,946 54,471 49,716 72,077 89,062 134,659 148,188 105,449 2.73%
-
Net Worth 64,868 64,832 82,577 75,499 57,911 62,201 69,708 67,563 69,708 68,635 66,489 64,344 2.80%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 64,868 64,832 82,577 75,499 57,911 62,201 69,708 67,563 69,708 68,635 66,489 64,344 2.80%
NOSH 117,942 117,876 117,967 117,967 107,243 107,243 107,243 107,243 107,243 107,243 107,241 107,241 1.06%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -29.66% -2.10% 6.65% 8.31% -3.33% -14.67% 0.36% -2.28% 1.54% 1.22% 1.52% -7.25% -
ROE -27.93% -3.48% 11.60% 10.69% -8.29% -11.20% 0.26% -2.38% 2.00% 2.41% 3.45% -11.08% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 51.78 91.01 122.11 82.33 134.41 44.30 46.53 65.71 84.34 127.11 140.32 91.68 3.23%
EPS -15.36 -1.91 8.12 6.84 -4.48 -6.50 0.17 -1.50 1.30 1.55 2.14 -6.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.70 0.64 0.54 0.58 0.65 0.63 0.65 0.64 0.62 0.60 1.72%
Adjusted Per Share Value based on latest NOSH - 117,942
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 51.81 91.01 122.20 82.39 122.28 40.30 42.33 59.78 76.74 115.64 127.66 83.41 4.33%
EPS -15.37 -1.91 8.13 6.85 -4.07 -5.91 0.15 -1.36 1.18 1.41 1.95 -6.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5503 0.55 0.7005 0.6405 0.4913 0.5277 0.5914 0.5732 0.5914 0.5823 0.5641 0.5459 2.80%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.56 1.56 0.685 0.68 0.85 0.765 0.43 0.265 0.46 0.29 0.285 0.33 -
P/RPS 3.01 1.71 0.56 0.83 0.63 1.73 0.92 0.40 0.55 0.23 0.20 0.36 5.02%
P/EPS -10.16 -81.55 8.44 9.94 -18.98 -11.78 256.19 -17.67 35.47 18.77 13.32 -4.96 -
EY -9.85 -1.23 11.85 10.06 -5.27 -8.49 0.39 -5.66 2.82 5.33 7.51 -20.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 2.84 0.98 1.06 1.57 1.32 0.66 0.42 0.71 0.45 0.46 0.55 6.62%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/11/24 27/11/24 26/02/24 28/02/23 28/02/22 26/02/21 27/02/20 26/02/19 28/02/18 23/02/17 29/02/16 27/02/15 -
Price 1.51 1.51 0.86 0.685 0.74 0.97 0.42 0.405 0.43 0.375 0.285 0.28 -
P/RPS 2.92 1.66 0.70 0.83 0.55 2.19 0.90 0.62 0.51 0.30 0.20 0.31 9.46%
P/EPS -9.83 -78.93 10.59 10.01 -16.52 -14.93 250.23 -27.01 33.15 24.27 13.32 -4.21 -
EY -10.17 -1.27 9.44 9.99 -6.05 -6.70 0.40 -3.70 3.02 4.12 7.51 -23.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.75 2.75 1.23 1.07 1.37 1.67 0.65 0.64 0.66 0.59 0.46 0.47 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 3,719 comments

Eagle77

A lot of unprofitable companies because of lousy top management and corruption u know 😂

2 weeks ago

Eagle77

If the shares price keeps falling mean the management lousy or corrupt u know ✅😂

2 weeks ago

Diego66

The drop in share prices also means that operators and sharks are no longer goreng 😏

2 weeks ago

yongyong88

The sharks have left the room leaving their shxx to the eagles holding at high prices. The sharks are smart pushing the price from 1.30 to 1.60 making it look like another round of pump to 3 attracting all the small eagles and ikanbilis.

2 weeks ago

yongyong88

Don't understand why got people think this counter getting mega project when insiders selling big chunks of their shares.. would insiders sell their shares if they are getting big mega project?

2 weeks ago

Eagle77

Hancur 😂😂😂⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Eagle77

Drop ⬇️🩸🩸🩸until No tomorrow

2 weeks ago

Eagle77

Sell ⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Noni

Why substantial keep selling ?

2 weeks ago

minizzizin

wah bad news coming?

2 weeks ago

Eagle77

Drop until no tomorrow ⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Eagle77

CEO lousy 👎👎👎

2 weeks ago

Apple2353

OMG... U Turn again within a few days

2 weeks ago

Ruuneiy aiskrimcup

Eagle insights so volatile 😏

2 weeks ago

Apple2353

As usual, he can even U Turn within a day... whoever follow him, habis lor

2 weeks ago

Eagle77

Look like mega project to be secured guys ✅👍👍👍

2 weeks ago

Eagle77

The big boss purposely sell down the the shares and collect more ✅

2 weeks ago

Eagle77

Surely got contracts from U-Mobile for 5 G 💰💥✅🚀

2 weeks ago

Eagle77

Soon catching up ⬆️ with HTpadu ✅

2 weeks ago

Eagle77

Tata👋👋😂😂

2 weeks ago

Nieto9

Eagle has schizophrenia 😆

2 weeks ago

Eagle77

Become roti prata 🤣🤣🤣

2 weeks ago

Eagle77

U MOBILE CONTRACT FOR 5 G coming ✅💰💥🚀

2 weeks ago

adikkici

Stochastic oversold. Can go in

2 weeks ago

Eagle77

Roti prata again 🤣

2 weeks ago

paulthesotong

AI..
eCall is a smart system that ensures immediate communciation with emergency services in the event of a vehicle accident. leverage the power of IoT, GPS and advanced telemetics. eCall is here to save lives enhance response efficiency, and improve road safety.

1 week ago

newbie9893

Can reach Rm2.0 this time, your are going to be Rich, mortgage ur house, car & withdraw all FD money to invest in Theta now .. trust me

5 days ago

newbie9893

last chance to buy Theta@1.32, you won't be able to get this price next week....buy

5 days ago

newbie9893

wah...cleared 1.34

5 days ago

newbie9893

last chance to buy Theta@1.34, you won't be able to get this price next week....buy

5 days ago

newbie9893

buy HTPADU as well...

5 days ago

newbie9893

Can reach Rm2.0 this time, your are going to be Rich, mortgage ur house, car & withdraw all FD money to invest in Theta now .. trust me

2 days ago

newbie9893

Last chance to buy Theta@1.347 you won't be able to get this price in afternoon section....buy

2 days ago

Eagle77

Contract with U Mobile for installing 5G on the way for Theta✅

2 days ago

Eagle77

TP : 3.00 - 5.00 soon ✅

2 days ago

Eagle77

VT, Agong started buying ✅

22 hours ago

Eagle77

Prediction will JV UMobile to implement 5G ✅⬆️💰💥

22 hours ago

Eagle77

Billion contract coming 💰💰💰💥💥💥

22 hours ago

Eagle77

Tomorrow LU✅🚀🚀🚀

22 hours ago

Eagle77

TP 1 : 3.50 ✅
TP 2: 7.00 ✅

22 hours ago

Michael Kwok

Theta 1.35
If got below rm 1.32 down gradually then up back look ok.if sudden 10 percents down a cancelation of bullish run
Tp 1.65-rm 1.85
25/12/24 6.50pm

19 hours ago

Eagle77

Theta surely secured contract from UMobile ✅

8 hours ago

Eagle77

Flying high towards 2025 ✅

8 hours ago

Eagle77

TP 2025 : 3.50 - 7.00 ✅

8 hours ago

Eagle77

More mega projects to come such as MLFF 2 billion and project in Johore-Singapore ✅

8 hours ago

Eagle77

Also TNB Capex 90 billion grid project to support AI/DC and digitalisation programs ✅

8 hours ago

Eagle77

Theta towards 2 billion market cap in the making by 2026 @ 15-20 per shares ✅💰💥

8 hours ago

badrul1970

TP 2025 : 3.50 - 7.00 is too ambitious I think ..

4 hours ago

badrul1970

but looks like something big is coming because Berjaya, Redtone and Juara have been buying shares in big volume before Christmas 😎

3 hours ago

badrul1970

SNS 🚀🚀🚀 .. JCY 🚀🚀🚀 .. now its Theta turn to 🚀🚀

1 minute ago

Post a Comment