THETA EDGE BERHAD

KLSE (MYR): THETA (9075)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.56

Today's Change

-0.09 (5.45%)

Day's Change

1.53 - 1.68

Trading Volume

2,336,800

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 64,772 111,700 144,048 97,121 144,143 47,504 49,896 70,469 90,453 136,316 150,482 98,319 4.33%
PBT -13,406 2,854 10,043 8,490 -4,307 -3,027 171 -1,571 1,439 1,699 2,433 -7,120 -
Tax 0 -464 -464 -421 -496 -3,940 9 -37 -48 -42 -139 -10 53.12%
NP -13,406 2,390 9,579 8,069 -4,803 -6,967 180 -1,608 1,391 1,657 2,294 -7,130 -
-
NP to SH -13,406 2,390 9,579 8,069 -4,803 -6,967 180 -1,608 1,391 1,657 2,294 -7,130 -
-
Tax Rate - 16.26% 4.62% 4.96% - - -5.26% - 3.34% 2.47% 5.71% - -
Total Cost 78,178 109,310 134,469 89,052 148,946 54,471 49,716 72,077 89,062 134,659 148,188 105,449 2.73%
-
Net Worth 75,499 75,499 82,577 75,499 57,911 62,201 69,708 67,563 69,708 68,635 66,489 64,344 2.80%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 75,499 75,499 82,577 75,499 57,911 62,201 69,708 67,563 69,708 68,635 66,489 64,344 2.80%
NOSH 117,967 117,967 117,967 117,967 107,243 107,243 107,243 107,243 107,243 107,243 107,241 107,241 1.06%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -20.70% 2.14% 6.65% 8.31% -3.33% -14.67% 0.36% -2.28% 1.54% 1.22% 1.52% -7.25% -
ROE -17.76% 3.17% 11.60% 10.69% -8.29% -11.20% 0.26% -2.38% 2.00% 2.41% 3.45% -11.08% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 54.91 94.69 122.11 82.33 134.41 44.30 46.53 65.71 84.34 127.11 140.32 91.68 3.23%
EPS -11.36 2.03 8.12 6.84 -4.48 -6.50 0.17 -1.50 1.30 1.55 2.14 -6.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.70 0.64 0.54 0.58 0.65 0.63 0.65 0.64 0.62 0.60 1.72%
Adjusted Per Share Value based on latest NOSH - 117,967
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 54.91 94.69 122.11 82.33 122.19 40.27 42.30 59.74 76.68 115.55 127.56 83.34 4.33%
EPS -11.36 2.03 8.12 6.84 -4.07 -5.91 0.15 -1.36 1.18 1.40 1.94 -6.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.70 0.64 0.4909 0.5273 0.5909 0.5727 0.5909 0.5818 0.5636 0.5454 2.80%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.68 1.68 0.685 0.68 0.85 0.765 0.43 0.265 0.46 0.29 0.285 0.33 -
P/RPS 3.06 1.77 0.56 0.83 0.63 1.73 0.92 0.40 0.55 0.23 0.20 0.36 5.02%
P/EPS -14.78 82.92 8.44 9.94 -18.98 -11.78 256.19 -17.67 35.47 18.77 13.32 -4.96 -
EY -6.76 1.21 11.85 10.06 -5.27 -8.49 0.39 -5.66 2.82 5.33 7.51 -20.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.63 0.98 1.06 1.57 1.32 0.66 0.42 0.71 0.45 0.46 0.55 6.62%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/08/24 28/08/24 26/02/24 28/02/23 28/02/22 26/02/21 27/02/20 26/02/19 28/02/18 23/02/17 29/02/16 27/02/15 -
Price 1.96 1.96 0.86 0.685 0.74 0.97 0.42 0.405 0.43 0.375 0.285 0.28 -
P/RPS 3.57 2.07 0.70 0.83 0.55 2.19 0.90 0.62 0.51 0.30 0.20 0.31 9.46%
P/EPS -17.25 96.74 10.59 10.01 -16.52 -14.93 250.23 -27.01 33.15 24.27 13.32 -4.21 -
EY -5.80 1.03 9.44 9.99 -6.05 -6.70 0.40 -3.70 3.02 4.12 7.51 -23.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.06 1.23 1.07 1.37 1.67 0.65 0.64 0.66 0.59 0.46 0.47 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 3,571 comments

observerje

Nice eagle. Which counter u forsee will skyrocket. All ur posting plunge je

1 week ago

BigWhiteSand

Eagle always plunge to attack its prey punya lor.

1 week ago

observerje

Keen to know which stock eagle got admire one hehe

1 week ago

Eagle77

Downtrend ⬇️⬇️⬇️🩸🩸🩸

1 week ago

Trianon

REDTONE didn't buy Dnex 😏

1 week ago

Eagle77

HANCUR ⬇️⬇️⬇️🩸🩸🩸

1 week ago

143922

Bilis masuk pukat.

1 week ago

mf

sell

6 days ago

mf

sell

6 days ago

Eagle77

1.40 ⬇️🩸coming

6 days ago

Eagle77

VT selling ⬇️🩸

6 days ago

lewislew

run, game over

5 days ago

Eagle77

Back to 1.20 ⬇️🩸

5 days ago

Eagle77

Seems like no more project for Theta guys ⬇️🩸🩸🩸

5 days ago

Eagle77

Just like VT goreng Salcon after that the price slowly plunged ⬇️🩸🩸🩸it’s happening to Theta too ⬇️🩸☠️

5 days ago

Eagle77

Trapped u all guys ⬇️🩸☠️

5 days ago

Eagle77

Redtone already made tonnes of money 💰💰💰✅ they are laughing to the bank 🤣🤣🤣

5 days ago

Eagle77

Theta lost its bid for NIISE ⬇️🩸

5 days ago

mf

sell

4 days ago

mf

sell

4 days ago

Eagle77

Back to the cave ⬇️🩸

4 days ago

Eagle77

Overpriced ⬇️🩸

4 days ago

mf

sell

4 days ago

8dragon

Nice, drop some more would be great. Buy low sell high .

4 days ago

Eagle77

Lost bid for NIISe ⬇️🩸

4 days ago

Eagle77

System review because of many corruption allegations against Immigration Department so delayed for announcement of NIISe ✅

4 days ago

Eagle77

The current system will be under review and the bid of NIISe also be reviewed so DNEX and THETA bid will be pending or cancelled ✅

4 days ago

Eagle77

So no hope for NIISe to be secured ❌

4 days ago

Eagle77

Price will plunge more and more ⬇️⬇️⬇️🩸🩸🩸

4 days ago

Eagle77

The current NIISe system has to be changed to allow more transparency especially setting counter with sophisticated security systems to curb corruption ✅

4 days ago

Ron90

its not all about Niise ler bro...the main target is Art JB where big boss hv direct interest. ;-p

3 days ago

Eagle77

All pending nowadays ⬇️🩸

3 days ago

Eagle77

Too many corruption cases nowadays so Madani Government has to review all the projects ❌

3 days ago

Eagle77

Prediction price will retrace to below ⬇️ 1.50 🩸

3 days ago

Eagle77

Redtone selling ⬇️🩸

3 days ago

Eagle77

Just like VT selling Salcon ⬇️🩸🩸🩸

3 days ago

Eagle77

Afternoon session will be worst ⬇️⬇️⬇️🩸🩸🩸❌

3 days ago

Eagle77

Downtrend mode ⬇️🩸

3 days ago

Eagle77

Next week 1.40 ⬇️🩸🤣🤣🤣

3 days ago

mf


Nikkei 225
38,042.50 38,441.00 37,898.50 -1,779.00 -4.47%

20 hours ago

Eagle77

Below 1.40 ⬇️🩸coming

19 hours ago

Eagle77

World War 3 is coming ⬇️⬇️⬇️🩸🩸🩸💥💥💥☠️☠️☠️

19 hours ago

Eagle77

Middle East getting worse all sectors will be impacted ⬇️⬇️⬇️🩸🩸🩸

19 hours ago

Eagle77

Falling knife 🔪🩸🩸🩸⬇️⬇️⬇️

17 hours ago

mf

sell

17 hours ago

Eagle77

Below ⬇️ 1.30 🩸🩸🩸

16 hours ago

Eagle77

🔪🔪🔪🩸🩸🩸⬇️⬇️⬇️☠️☠️☠️

14 hours ago

Eagle77

1.00 ⬇️🩸coming

14 hours ago

Eagle77

Sell ✅

14 hours ago

Eagle77

Tomorrow will down more ⬇️⬇️⬇️🩸🩸🩸

13 hours ago

Post a Comment