THETA EDGE BERHAD

KLSE (MYR): THETA (9075)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.53

Today's Change

-0.03 (1.92%)

Day's Change

1.52 - 1.57

Trading Volume

981,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 64,772 111,700 144,048 97,121 144,143 47,504 49,896 70,469 90,453 136,316 150,482 98,319 4.33%
PBT -13,406 2,854 10,043 8,490 -4,307 -3,027 171 -1,571 1,439 1,699 2,433 -7,120 -
Tax 0 -464 -464 -421 -496 -3,940 9 -37 -48 -42 -139 -10 53.12%
NP -13,406 2,390 9,579 8,069 -4,803 -6,967 180 -1,608 1,391 1,657 2,294 -7,130 -
-
NP to SH -13,406 2,390 9,579 8,069 -4,803 -6,967 180 -1,608 1,391 1,657 2,294 -7,130 -
-
Tax Rate - 16.26% 4.62% 4.96% - - -5.26% - 3.34% 2.47% 5.71% - -
Total Cost 78,178 109,310 134,469 89,052 148,946 54,471 49,716 72,077 89,062 134,659 148,188 105,449 2.73%
-
Net Worth 75,499 75,499 82,577 75,499 57,911 62,201 69,708 67,563 69,708 68,635 66,489 64,344 2.80%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 75,499 75,499 82,577 75,499 57,911 62,201 69,708 67,563 69,708 68,635 66,489 64,344 2.80%
NOSH 117,967 117,967 117,967 117,967 107,243 107,243 107,243 107,243 107,243 107,243 107,241 107,241 1.06%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -20.70% 2.14% 6.65% 8.31% -3.33% -14.67% 0.36% -2.28% 1.54% 1.22% 1.52% -7.25% -
ROE -17.76% 3.17% 11.60% 10.69% -8.29% -11.20% 0.26% -2.38% 2.00% 2.41% 3.45% -11.08% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 54.91 94.69 122.11 82.33 134.41 44.30 46.53 65.71 84.34 127.11 140.32 91.68 3.23%
EPS -11.36 2.03 8.12 6.84 -4.48 -6.50 0.17 -1.50 1.30 1.55 2.14 -6.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.70 0.64 0.54 0.58 0.65 0.63 0.65 0.64 0.62 0.60 1.72%
Adjusted Per Share Value based on latest NOSH - 117,967
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 54.91 94.69 122.11 82.33 122.19 40.27 42.30 59.74 76.68 115.55 127.56 83.34 4.33%
EPS -11.36 2.03 8.12 6.84 -4.07 -5.91 0.15 -1.36 1.18 1.40 1.94 -6.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.70 0.64 0.4909 0.5273 0.5909 0.5727 0.5909 0.5818 0.5636 0.5454 2.80%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.68 1.68 0.685 0.68 0.85 0.765 0.43 0.265 0.46 0.29 0.285 0.33 -
P/RPS 3.06 1.77 0.56 0.83 0.63 1.73 0.92 0.40 0.55 0.23 0.20 0.36 5.02%
P/EPS -14.78 82.92 8.44 9.94 -18.98 -11.78 256.19 -17.67 35.47 18.77 13.32 -4.96 -
EY -6.76 1.21 11.85 10.06 -5.27 -8.49 0.39 -5.66 2.82 5.33 7.51 -20.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.63 0.98 1.06 1.57 1.32 0.66 0.42 0.71 0.45 0.46 0.55 6.62%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/08/24 28/08/24 26/02/24 28/02/23 28/02/22 26/02/21 27/02/20 26/02/19 28/02/18 23/02/17 29/02/16 27/02/15 -
Price 1.96 1.96 0.86 0.685 0.74 0.97 0.42 0.405 0.43 0.375 0.285 0.28 -
P/RPS 3.57 2.07 0.70 0.83 0.55 2.19 0.90 0.62 0.51 0.30 0.20 0.31 9.46%
P/EPS -17.25 96.74 10.59 10.01 -16.52 -14.93 250.23 -27.01 33.15 24.27 13.32 -4.21 -
EY -5.80 1.03 9.44 9.99 -6.05 -6.70 0.40 -3.70 3.02 4.12 7.51 -23.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.06 1.23 1.07 1.37 1.67 0.65 0.64 0.66 0.59 0.46 0.47 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 3,668 comments

Eagle77

Hancurrr ⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Eagle77

Turun sampai hancur ⬇️⬇️⬇️🩸🩸🩸☠️

2 weeks ago

Dav Yau

Why worry, semua wayang( all putting on a show )...Tabung Haji has 40% or 43% stake in Theta...will they get any contracts i am sure they will.

2 weeks ago

Eagle77

Back to 0.60 ⬇️🩸

2 weeks ago

Dav Yau

Are you sure it will go down to RM 0.60

2 weeks ago

Dav Yau

Because this company is going to become a Bluechip company.

2 weeks ago

Eagle77

More downtrend is coming soon ⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Eagle77

Slowly finishing ⬇️🩸☠️

2 weeks ago

Eagle77

1.00 ⬇️🩸

2 weeks ago

Ron90

fishing..sapa lagi nak jual.. :-)

2 weeks ago

Eagle77

Hancur ⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Eagle77

Who buy who dies 🩸☠️

2 weeks ago

Eagle77

Selling time ⬇️🩸

2 weeks ago

Eagle77

Tomorrow onwards worse ⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Eagle77

No more projects ⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Eagle77

Predicting will LD very soon ⬇️🩸☠️

2 weeks ago

Apple2353

Burung - if you don't hold any shares in this counter, please do not condemn ...Don't simply predict this predict that ! SHUT your longkang mouth !

2 weeks ago

UncleFollower

Theta 1.38, still holding up very well eh

2 weeks ago

bobetlose

Eagle here = reversal coming!

2 weeks ago

kambingbursa

I feel wonder why theta forum still active.

2 weeks ago

Eagle77

1.00 ⬇️🩸

1 week ago

Eagle77

Now people focusing on AIZO ✅⬆️

1 week ago

Eagle77

Tata⬇️🩸

1 week ago

Eagle77

Drop till broken ⬇️🩸

1 week ago

Eagle77

Haiyoooo dropping like no tomorrow ⬇️🩸☠️

1 week ago

newbie9893

looks like will drop back to 0.70

1 week ago

nahbrodontdothat

i just come back here once in a while to see if burung is still barking. he is 😂

1 week ago

Eagle77

Hancurrr…sell ⬇️⬇️⬇️🩸🩸🩸

1 week ago

Ron90

VT got big mega 5G project..hope got spill over effect to Theta which also involve in telecomunication industry..😁

1 week ago

HollowEcho

Haha, can't blame you! Burung's always got something to say! 😂 But yeah, looks like things are a bit shaky—Eagle77 isn’t holding back! Let’s hope that 5G project brings some good vibes for Theta!

1 week ago

kambingbursa

Look who join the boat today…

1 week ago

Michael Kwok

Theta better buy evd 10-10.5 cents some.u all may not know.after restructuring company.wait before 2nd half 2025.long term.buy low,sell high.
4/11/24 11.38pm

1 week ago

Ron90

umobile need money, theta got TH buig funding...and VT also got 10% shares.. VT increase stake guys!

1 week ago

Ron90

VT might be using Theta to fund his 5G project.. coz got TH backing.. all he needs to do..increase stake to 13-15% !! .. buy before its too late..

1 week ago

Ron90

if theta is dead wood..why Redtone still here and increasing their stake??..there are in the same industry lor 😁😁😁

1 week ago

Ron90

Redtone and the gang start fishing .. immediate target would be at 1.70, than 2.00 before profit taking activity start to kick in.

6 days ago

Ron90

VT increasing stake guys !! part of the 5G proect might be goes to Theta.. .. VT start buying on the day he WON 5G project.. and I slso buying ..😁😁😁

5 days ago

Nieto9

Why VT suddenly buy back this Theta? 😅

5 days ago

kambingbursa

Mana burung suda hilang

5 days ago

Bullish

Macam no movement

4 days ago

Eagle77

Hahaha 😝 again VT slaughter u all ⬇️⬇️⬇️🩸🩸🩸🔪🔪🔪

3 days ago

Eagle77

Monday onwards palm oil bullish ⬆️⬆️⬆️✅✅✅💰💥💥💥

3 days ago

Eagle77

CPO jumped to 5,101/tonnes ✅💰💥

3 days ago

Eagle77

Rsawit on the big radar cheap and big revenue expected on coming qr 💰💰💰✅✅✅💥

3 days ago

Eagle77

Trump will imposes 100% on BRICS countries ⬇️🩸❌☠️

3 days ago

Eagle77

China, Russia etc will buy more palm oils from Malaysia 🇲🇾✅⬆️💰💥💥💥

3 days ago

Income

Burning Burung datangbulan darah banyak oi

2 days ago

Ron90

thus week will fly over the roof..once analyst realuze why VT increase their stake since last week in thus little company.

1 day ago

Eagle77

This counter just like Salcon goreng by VT up to 0.45 and down to 0.28 now ⬇️⬇️⬇️🩸🩸🩸☠️

1 day ago

Eagle77

Theta will down to 1.00 ⬇️🩸soon

1 day ago

Post a Comment