[UCREST] QoQ Annualized Quarter Result on 30-Nov-2018 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
29-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- -28.76%
YoY- 6.4%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 30,056 28,878 34,614 37,524 32,584 48,263 41,873 -19.78%
PBT 572 8,053 15,385 16,956 27,384 15,573 15,436 -88.81%
Tax 0 -1,213 -2,726 -2,868 -7,608 -1,391 -1,912 -
NP 572 6,840 12,658 14,088 19,776 14,182 13,524 -87.79%
-
NP to SH 572 6,840 12,658 14,088 19,776 14,182 13,524 -87.79%
-
Tax Rate 0.00% 15.06% 17.72% 16.91% 27.78% 8.93% 12.39% -
Total Cost 29,484 22,038 21,956 23,436 12,808 34,081 28,349 2.64%
-
Net Worth 38,653 38,885 41,530 39,071 36,983 31,349 25,599 31.51%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 38,653 38,885 41,530 39,071 36,983 31,349 25,599 31.51%
NOSH 464,032 464,032 464,032 464,032 464,032 464,032 421,045 6.67%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 1.90% 23.69% 36.57% 37.54% 60.69% 29.38% 32.30% -
ROE 1.48% 17.59% 30.48% 36.06% 53.47% 45.24% 52.83% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 6.48 6.22 7.46 8.09 7.02 13.04 9.95 -24.80%
EPS 0.12 1.47 2.73 3.04 4.28 3.83 3.21 -88.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0833 0.0838 0.0895 0.0842 0.0797 0.0847 0.0608 23.28%
Adjusted Per Share Value based on latest NOSH - 464,032
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 4.04 3.88 4.65 5.04 4.38 6.49 5.63 -19.79%
EPS 0.08 0.92 1.70 1.89 2.66 1.91 1.82 -87.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.052 0.0523 0.0558 0.0525 0.0497 0.0421 0.0344 31.61%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.135 0.205 0.24 0.27 0.31 0.21 0.40 -
P/RPS 2.08 3.29 3.22 3.34 4.41 1.61 4.02 -35.47%
P/EPS 109.52 13.91 8.80 8.89 7.27 5.48 12.45 324.45%
EY 0.91 7.19 11.37 11.24 13.75 18.25 8.03 -76.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 2.45 2.68 3.21 3.89 2.48 6.58 -60.61%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 23/10/19 31/07/19 29/04/19 29/01/19 26/10/18 30/07/18 25/04/18 -
Price 0.17 0.225 0.25 0.26 0.235 0.385 0.29 -
P/RPS 2.62 3.62 3.35 3.22 3.35 2.95 2.92 -6.95%
P/EPS 137.91 15.26 9.16 8.56 5.51 10.05 9.03 512.51%
EY 0.73 6.55 10.91 11.68 18.14 9.95 11.08 -83.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 2.68 2.79 3.09 2.95 4.55 4.77 -43.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment