[UCREST] QoQ Annualized Quarter Result on 31-May-2018 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 4.87%
YoY- 1868.33%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 34,614 37,524 32,584 48,263 41,873 38,150 31,344 6.85%
PBT 15,385 16,956 27,384 15,573 15,436 16,008 14,756 2.82%
Tax -2,726 -2,868 -7,608 -1,391 -1,912 -2,768 -2,648 1.95%
NP 12,658 14,088 19,776 14,182 13,524 13,240 12,108 3.01%
-
NP to SH 12,658 14,088 19,776 14,182 13,524 13,240 12,108 3.01%
-
Tax Rate 17.72% 16.91% 27.78% 8.93% 12.39% 17.29% 17.95% -
Total Cost 21,956 23,436 12,808 34,081 28,349 24,910 19,236 9.24%
-
Net Worth 41,530 39,071 36,983 31,349 25,599 18,860 14,402 102.98%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 41,530 39,071 36,983 31,349 25,599 18,860 14,402 102.98%
NOSH 464,032 464,032 464,032 464,032 421,045 340,446 318,631 28.56%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 36.57% 37.54% 60.69% 29.38% 32.30% 34.71% 38.63% -
ROE 30.48% 36.06% 53.47% 45.24% 52.83% 70.20% 84.07% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 7.46 8.09 7.02 13.04 9.95 11.21 9.84 -16.89%
EPS 2.73 3.04 4.28 3.83 3.21 3.88 3.80 -19.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0895 0.0842 0.0797 0.0847 0.0608 0.0554 0.0452 57.88%
Adjusted Per Share Value based on latest NOSH - 464,032
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 4.65 5.04 4.38 6.49 5.63 5.13 4.21 6.87%
EPS 1.70 1.89 2.66 1.91 1.82 1.78 1.63 2.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0558 0.0525 0.0497 0.0421 0.0344 0.0254 0.0194 102.64%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.24 0.27 0.31 0.21 0.40 0.345 0.15 -
P/RPS 3.22 3.34 4.41 1.61 4.02 3.08 1.52 65.17%
P/EPS 8.80 8.89 7.27 5.48 12.45 8.87 3.95 70.82%
EY 11.37 11.24 13.75 18.25 8.03 11.27 25.33 -41.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 3.21 3.89 2.48 6.58 6.23 3.32 -13.33%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 29/04/19 29/01/19 26/10/18 30/07/18 25/04/18 22/01/18 19/10/17 -
Price 0.25 0.26 0.235 0.385 0.29 0.575 0.385 -
P/RPS 3.35 3.22 3.35 2.95 2.92 5.13 3.91 -9.81%
P/EPS 9.16 8.56 5.51 10.05 9.03 14.79 10.13 -6.50%
EY 10.91 11.68 18.14 9.95 11.08 6.76 9.87 6.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.79 3.09 2.95 4.55 4.77 10.38 8.52 -52.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment