[UCREST] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 11.88%
YoY- -21.19%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 5,564 4,520 7,631 8,997 8,552 12,012 17,922 -54.18%
PBT 642 764 437 1,626 1,454 2,136 1,723 -48.25%
Tax 0 0 0 0 0 0 0 -
NP 642 764 437 1,626 1,454 2,136 1,723 -48.25%
-
NP to SH 642 764 437 1,626 1,454 2,136 1,723 -48.25%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,922 3,756 7,194 7,370 7,098 9,876 16,199 -54.83%
-
Net Worth 32,479 30,232 31,517 80,723 29,280 29,003 28,756 8.46%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 32,479 30,232 31,517 80,723 29,280 29,003 28,756 8.46%
NOSH 291,818 272,857 285,999 290,476 105,362 104,705 105,722 96.89%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 11.54% 16.90% 5.73% 18.08% 17.00% 17.78% 9.61% -
ROE 1.98% 2.53% 1.39% 2.02% 4.97% 7.36% 5.99% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.91 1.66 2.67 3.10 8.12 11.47 16.95 -76.70%
EPS 0.22 0.28 0.15 0.56 1.38 2.04 1.63 -73.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1113 0.1108 0.1102 0.2779 0.2779 0.277 0.272 -44.91%
Adjusted Per Share Value based on latest NOSH - 289,411
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 0.75 0.61 1.03 1.21 1.15 1.61 2.41 -54.10%
EPS 0.09 0.10 0.06 0.22 0.20 0.29 0.23 -46.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0406 0.0424 0.1085 0.0394 0.039 0.0387 8.44%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.05 0.07 0.09 0.10 0.12 0.13 0.08 -
P/RPS 2.62 4.23 3.37 3.23 1.48 1.13 0.47 214.71%
P/EPS 22.73 25.00 58.90 17.86 8.70 6.37 4.91 178.02%
EY 4.40 4.00 1.70 5.60 11.50 15.69 20.37 -64.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.82 0.36 0.43 0.47 0.29 34.06%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/08/08 28/05/08 28/02/08 30/11/07 29/08/07 31/05/07 27/02/07 -
Price 0.05 0.06 0.07 0.09 0.12 0.11 0.15 -
P/RPS 2.62 3.62 2.62 2.91 1.48 0.96 0.88 107.09%
P/EPS 22.73 21.43 45.81 16.07 8.70 5.39 9.20 82.85%
EY 4.40 4.67 2.18 6.22 11.50 18.55 10.86 -45.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.54 0.64 0.32 0.43 0.40 0.55 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment