[UCREST] YoY Cumulative Quarter Result on 31-May-2018 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-May-2018 [#4]
Profit Trend
QoQ- 39.82%
YoY- 1868.33%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Cumulative Result
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 CAGR
Revenue 25,103 12,276 28,878 48,263 5,714 0 1,293 58.73%
PBT 11,437 -22,498 8,053 15,573 -798 0 -7,161 -
Tax -120 2,173 -1,213 -1,391 -4 0 361 -
NP 11,317 -20,325 6,840 14,182 -802 0 -6,800 -
-
NP to SH 11,317 -20,325 6,840 14,182 -802 0 -6,800 -
-
Tax Rate 1.05% - 15.06% 8.93% - - - -
Total Cost 13,786 32,601 22,038 34,081 6,516 0 8,093 8.65%
-
Net Worth 62,187 18,561 38,885 31,349 11,452 12,293 8,805 35.59%
Dividend
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 CAGR
Net Worth 62,187 18,561 38,885 31,349 11,452 12,293 8,805 35.59%
NOSH 621,877 464,032 464,032 464,032 320,800 321,818 290,598 12.58%
Ratio Analysis
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 CAGR
NP Margin 45.08% -165.57% 23.69% 29.38% -14.04% 0.00% -525.91% -
ROE 18.20% -109.50% 17.59% 45.24% -7.00% 0.00% -77.23% -
Per Share
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 CAGR
RPS 4.04 2.65 6.22 13.04 1.78 0.00 0.44 41.25%
EPS 1.82 -4.38 1.47 3.83 -0.25 0.00 -2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.04 0.0838 0.0847 0.0357 0.0382 0.0303 20.44%
Adjusted Per Share Value based on latest NOSH - 464,032
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 CAGR
RPS 3.37 1.65 3.88 6.49 0.77 0.00 0.17 59.24%
EPS 1.52 -2.73 0.92 1.91 -0.11 0.00 -0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0836 0.025 0.0523 0.0421 0.0154 0.0165 0.0118 35.66%
Price Multiplier on Financial Quarter End Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 CAGR
Date 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 -
Price 0.435 0.16 0.205 0.21 0.06 0.085 0.045 -
P/RPS 10.78 6.05 3.29 1.61 3.37 0.00 10.11 1.00%
P/EPS 23.90 -3.65 13.91 5.48 -24.00 0.00 -1.92 -
EY 4.18 -27.38 7.19 18.25 -4.17 0.00 -52.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.00 2.45 2.48 1.68 2.23 1.49 18.16%
Price Multiplier on Announcement Date
31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/12/14 CAGR
Date 13/08/21 10/08/20 31/07/19 30/07/18 08/08/17 27/07/16 25/02/15 -
Price 0.30 0.145 0.225 0.385 0.08 0.075 0.05 -
P/RPS 7.43 5.48 3.62 2.95 4.49 0.00 11.24 -6.24%
P/EPS 16.49 -3.31 15.26 10.05 -32.00 0.00 -2.14 -
EY 6.07 -30.21 6.55 9.95 -3.13 0.00 -46.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.63 2.68 4.55 2.24 1.96 1.65 9.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment