[UCREST] YoY Quarter Result on 30-Nov-2020 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
29-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- 119.21%
YoY- 295.73%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 4,128 1,339 3,012 3,631 2,508 10,616 11,239 -15.36%
PBT 1,245 -3,043 -3,200 2,613 -1,335 2,609 4,315 -18.70%
Tax 0 0 0 0 0 468 -721 -
NP 1,245 -3,043 -3,200 2,613 -1,335 3,077 3,594 -16.18%
-
NP to SH 1,245 -3,043 -3,200 2,613 -1,335 3,077 3,594 -16.18%
-
Tax Rate 0.00% - - 0.00% - -17.94% 16.71% -
Total Cost 2,883 4,382 6,212 1,018 3,843 7,539 7,645 -14.99%
-
Net Worth 37,093 24,875 55,968 30,427 37,308 39,071 18,860 11.92%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 37,093 24,875 55,968 30,427 37,308 39,071 18,860 11.92%
NOSH 741,877 621,877 621,877 507,122 464,032 464,032 340,446 13.85%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 30.16% -227.26% -106.24% 71.96% -53.23% 28.98% 31.98% -
ROE 3.36% -12.23% -5.72% 8.59% -3.58% 7.88% 19.06% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 0.56 0.22 0.48 0.72 0.54 2.29 3.30 -25.58%
EPS 0.17 -0.49 -0.51 0.52 -0.29 0.66 1.06 -26.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.09 0.06 0.0804 0.0842 0.0554 -1.69%
Adjusted Per Share Value based on latest NOSH - 507,122
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 0.55 0.18 0.40 0.49 0.34 1.43 1.51 -15.48%
EPS 0.17 -0.41 -0.43 0.35 -0.18 0.41 0.48 -15.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0499 0.0334 0.0752 0.0409 0.0502 0.0525 0.0254 11.90%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 0.16 0.08 0.185 0.15 0.14 0.27 0.345 -
P/RPS 28.75 37.15 38.20 20.95 25.90 11.80 10.45 18.36%
P/EPS 95.34 -16.35 -35.95 29.11 -48.66 40.72 32.68 19.52%
EY 1.05 -6.12 -2.78 3.44 -2.05 2.46 3.06 -16.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 2.00 2.06 2.50 1.74 3.21 6.23 -10.50%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/01/24 19/01/23 27/01/22 29/01/21 22/01/20 29/01/19 22/01/18 -
Price 0.14 0.11 0.17 0.145 0.15 0.26 0.575 -
P/RPS 25.16 51.09 35.10 20.25 27.75 11.36 17.42 6.31%
P/EPS 83.42 -22.48 -33.04 28.14 -52.14 39.21 54.47 7.35%
EY 1.20 -4.45 -3.03 3.55 -1.92 2.55 1.84 -6.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 2.75 1.89 2.42 1.87 3.09 10.38 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment