[IRIS] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -286.9%
YoY- -103.4%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 301,838 303,244 340,239 375,372 429,952 410,844 437,675 -21.92%
PBT 8,846 13,136 -131,031 -81,645 -26,330 15,964 -306,825 -
Tax 0 0 10,747 -721 -1,062 160 -7,650 -
NP 8,846 13,136 -120,284 -82,366 -27,392 16,124 -314,475 -
-
NP to SH 25,732 34,704 -121,753 -73,309 -18,948 20,836 -292,140 -
-
Tax Rate 0.00% 0.00% - - - -1.00% - -
Total Cost 292,992 290,108 460,523 457,738 457,344 394,720 752,150 -46.63%
-
Net Worth 224,387 204,179 191,044 252,184 293,628 296,007 286,556 -15.03%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 224,387 204,179 191,044 252,184 293,628 296,007 286,556 -15.03%
NOSH 2,966,282 2,471,902 2,471,902 2,471,902 2,471,902 2,264,782 2,247,000 20.31%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.93% 4.33% -35.35% -21.94% -6.37% 3.92% -71.85% -
ROE 11.47% 17.00% -63.73% -29.07% -6.45% 7.04% -101.95% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.05 12.27 14.11 15.69 18.27 18.14 19.58 -27.62%
EPS 1.02 1.40 -5.05 -3.07 -0.80 0.92 -13.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.0826 0.0792 0.1054 0.1248 0.1307 0.1282 -21.22%
Adjusted Per Share Value based on latest NOSH - 2,471,902
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 36.51 36.68 41.15 45.40 52.00 49.69 52.93 -21.91%
EPS 3.11 4.20 -14.73 -8.87 -2.29 2.52 -35.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2714 0.2469 0.2311 0.305 0.3551 0.358 0.3466 -15.03%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.145 0.145 0.19 0.185 0.18 0.175 0.15 -
P/RPS 1.20 1.18 1.35 1.18 0.98 0.96 0.77 34.38%
P/EPS 14.11 10.33 -3.76 -6.04 -22.35 19.02 -1.15 -
EY 7.09 9.68 -26.57 -16.56 -4.47 5.26 -87.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.76 2.40 1.76 1.44 1.34 1.17 24.20%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 27/08/18 28/05/18 28/02/18 30/11/17 29/08/17 31/05/17 -
Price 0.155 0.145 0.125 0.175 0.15 0.17 0.165 -
P/RPS 1.29 1.18 0.89 1.12 0.82 0.94 0.84 33.07%
P/EPS 15.09 10.33 -2.48 -5.71 -18.63 18.48 -1.26 -
EY 6.63 9.68 -40.38 -17.51 -5.37 5.41 -79.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.76 1.58 1.66 1.20 1.30 1.29 21.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment