[IRIS] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -14.42%
YoY- -1259.92%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 276,181 313,339 340,239 400,874 469,779 445,441 437,675 -26.41%
PBT -113,443 -131,738 -131,031 -353,160 -302,869 -307,965 -306,163 -48.38%
Tax 10,719 10,707 10,747 -5,434 -10,568 -10,494 -11,774 -
NP -102,724 -121,031 -120,284 -358,594 -313,437 -318,459 -317,937 -52.88%
-
NP to SH -99,412 -118,286 -121,753 -346,901 -303,184 -309,794 -292,141 -51.22%
-
Tax Rate - - - - - - - -
Total Cost 378,905 434,370 460,523 759,468 783,216 763,900 755,612 -36.85%
-
Net Worth 224,387 204,179 191,044 252,184 293,628 296,007 286,556 -15.03%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 224,387 204,179 191,044 252,184 293,628 296,007 286,556 -15.03%
NOSH 2,966,282 2,471,902 2,471,902 2,471,902 2,471,902 2,264,782 2,235,233 20.74%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -37.19% -38.63% -35.35% -89.45% -66.72% -71.49% -72.64% -
ROE -44.30% -57.93% -63.73% -137.56% -103.25% -104.66% -101.95% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 11.03 12.68 14.11 16.75 19.97 19.67 19.58 -31.76%
EPS -3.97 -4.79 -5.05 -14.50 -12.89 -13.68 -13.07 -54.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0896 0.0826 0.0792 0.1054 0.1248 0.1307 0.1282 -21.22%
Adjusted Per Share Value based on latest NOSH - 2,471,902
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 33.86 38.41 41.71 49.14 57.59 54.61 53.65 -26.40%
EPS -12.19 -14.50 -14.93 -42.53 -37.17 -37.98 -35.81 -51.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2751 0.2503 0.2342 0.3092 0.36 0.3629 0.3513 -15.02%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.145 0.145 0.19 0.185 0.18 0.175 0.15 -
P/RPS 1.31 1.14 1.35 1.10 0.90 0.89 0.77 42.46%
P/EPS -3.65 -3.03 -3.76 -1.28 -1.40 -1.28 -1.15 115.81%
EY -27.38 -33.00 -26.57 -78.37 -71.59 -78.16 -87.13 -53.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 1.76 2.40 1.76 1.44 1.34 1.17 24.20%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 27/08/18 28/05/18 28/02/18 30/11/17 29/08/17 31/05/17 -
Price 0.155 0.145 0.125 0.175 0.15 0.17 0.165 -
P/RPS 1.41 1.14 0.89 1.04 0.75 0.86 0.84 41.19%
P/EPS -3.90 -3.03 -2.48 -1.21 -1.16 -1.24 -1.26 112.24%
EY -25.61 -33.00 -40.38 -82.85 -85.91 -80.46 -79.21 -52.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.76 1.58 1.66 1.20 1.30 1.29 21.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment