[BTECH] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[BTECH] BRITE-TECH BHD
Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -10.06%
YoY- -9.46%
Quarter Report
Latest QR
Upcoming QR
BTECH's Result
BTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 24,020 27,855 27,824 27,110 26,212 26,611 26,525 -6.39%
PBT 4,216 7,116 6,134 5,696 6,128 5,928 6,521 -25.21%
Tax -976 -1,098 -1,542 -1,482 -1,568 -1,776 -1,597 -27.96%
NP 3,240 6,018 4,592 4,214 4,560 4,152 4,924 -24.32%
-
NP to SH 3,024 8,078 4,444 4,076 4,532 4,179 4,928 -27.76%
-
Tax Rate 23.15% 15.43% 25.14% 26.02% 25.59% 29.96% 24.49% -
Total Cost 20,780 21,837 23,232 22,896 21,652 22,459 21,601 -2.54%
-
Net Worth 63,000 63,000 57,960 57,960 60,479 57,960 55,439 8.88%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 4,032 2,688 4,032 - 4,032 2,688 -
Div Payout % - 49.91% 60.49% 98.92% - 96.48% 54.55% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 63,000 63,000 57,960 57,960 60,479 57,960 55,439 8.88%
NOSH 252,000 252,000 252,000 252,000 252,000 252,000 252,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 13.49% 21.60% 16.50% 15.54% 17.40% 15.60% 18.56% -
ROE 4.80% 12.82% 7.67% 7.03% 7.49% 7.21% 8.89% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.53 11.05 11.04 10.76 10.40 10.56 10.53 -6.43%
EPS 1.20 2.33 1.76 1.62 1.80 1.66 1.96 -27.87%
DPS 0.00 1.60 1.07 1.60 0.00 1.60 1.07 -
NAPS 0.25 0.25 0.23 0.23 0.24 0.23 0.22 8.88%
Adjusted Per Share Value based on latest NOSH - 252,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 9.54 11.07 11.05 10.77 10.41 10.57 10.54 -6.42%
EPS 1.20 3.21 1.77 1.62 1.80 1.66 1.96 -27.87%
DPS 0.00 1.60 1.07 1.60 0.00 1.60 1.07 -
NAPS 0.2503 0.2503 0.2303 0.2303 0.2403 0.2303 0.2203 8.87%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.23 0.22 0.215 0.23 0.345 0.235 0.25 -
P/RPS 2.41 1.99 1.95 2.14 3.32 2.23 2.38 0.83%
P/EPS 19.17 6.86 12.19 14.22 19.18 14.17 12.78 31.00%
EY 5.22 14.57 8.20 7.03 5.21 7.06 7.82 -23.60%
DY 0.00 7.27 4.96 6.96 0.00 6.81 4.27 -
P/NAPS 0.92 0.88 0.93 1.00 1.44 1.02 1.14 -13.30%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 27/02/20 26/11/19 27/08/19 28/05/19 28/02/19 28/11/18 -
Price 0.335 0.21 0.215 0.215 0.225 0.285 0.225 -
P/RPS 3.51 1.90 1.95 2.00 2.16 2.70 2.14 39.03%
P/EPS 27.92 6.55 12.19 13.29 12.51 17.19 11.51 80.43%
EY 3.58 15.26 8.20 7.52 7.99 5.82 8.69 -44.60%
DY 0.00 7.62 4.96 7.44 0.00 5.61 4.74 -
P/NAPS 1.34 0.84 0.93 0.93 0.94 1.24 1.02 19.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment