[BTECH] QoQ Annualized Quarter Result on 30-Jun-2024 [#2]

Stock
[BTECH] BRITE-TECH BHD
Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 8.74%
YoY- 6.79%
Quarter Report
Latest QR
Upcoming QR
BTECH's Result
BTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 27,785 26,880 26,432 25,100 23,881 22,648 22,044 16.63%
PBT 8,222 7,204 6,592 9,575 7,109 6,720 6,916 12.18%
Tax -2,020 -1,734 -1,616 -2,005 -1,837 -1,664 -1,704 11.97%
NP 6,202 5,470 4,976 7,570 5,272 5,056 5,212 12.25%
-
NP to SH 6,198 5,472 5,032 7,337 5,330 5,124 5,296 11.02%
-
Tax Rate 24.57% 24.07% 24.51% 20.94% 25.84% 24.76% 24.64% -
Total Cost 21,582 21,410 21,456 17,530 18,609 17,592 16,832 17.97%
-
Net Worth 90,958 90,720 90,720 88,199 85,680 85,680 83,160 6.14%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 2,520 - - - -
Div Payout % - - - 34.35% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 90,958 90,720 90,720 88,199 85,680 85,680 83,160 6.14%
NOSH 252,663 252,000 252,000 252,000 252,000 252,000 252,000 0.17%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 22.32% 20.35% 18.83% 30.16% 22.08% 22.32% 23.64% -
ROE 6.81% 6.03% 5.55% 8.32% 6.22% 5.98% 6.37% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.00 10.67 10.49 9.96 9.48 8.99 8.75 16.43%
EPS 2.45 2.18 2.00 2.91 2.12 2.04 2.12 10.09%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.36 0.36 0.36 0.35 0.34 0.34 0.33 5.95%
Adjusted Per Share Value based on latest NOSH - 252,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 11.04 10.68 10.50 9.97 9.49 9.00 8.76 16.62%
EPS 2.46 2.17 2.00 2.91 2.12 2.04 2.10 11.09%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.3614 0.3604 0.3604 0.3504 0.3404 0.3404 0.3304 6.14%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.315 0.355 0.325 0.29 0.27 0.315 0.32 -
P/RPS 2.86 3.33 3.10 2.91 2.85 3.50 3.66 -15.12%
P/EPS 12.84 16.35 16.28 9.96 12.76 15.49 15.23 -10.72%
EY 7.79 6.12 6.14 10.04 7.83 6.46 6.57 11.99%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 0.87 0.99 0.90 0.83 0.79 0.93 0.97 -6.97%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 29/05/24 28/02/24 28/11/23 28/08/23 30/05/23 -
Price 0.32 0.315 0.34 0.32 0.285 0.285 0.30 -
P/RPS 2.91 2.95 3.24 3.21 3.01 3.17 3.43 -10.35%
P/EPS 13.04 14.51 17.03 10.99 13.47 14.02 14.27 -5.81%
EY 7.67 6.89 5.87 9.10 7.42 7.13 7.01 6.16%
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 0.94 0.91 0.84 0.84 0.91 -1.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment