[KGROUP] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[KGROUP] KEY ALLIANCE GROUP BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KGROUP's Result
KGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 27,872 28,745 28,542 25,896 0 0 0 -
PBT -9,283 -10,960 -16,952 -34,740 0 0 0 -
Tax -164 17 0 0 0 0 0 -
NP -9,447 -10,942 -16,952 -34,740 0 0 0 -
-
NP to SH -9,601 -11,401 -17,580 -35,872 0 0 0 -
-
Tax Rate - - - - - - - -
Total Cost 37,319 39,687 45,494 60,636 0 0 0 -
-
Net Worth 64,577 76,867 76,651 72,523 39,115 39,518 34,595 51.66%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 64,577 76,867 76,651 72,523 39,115 39,518 34,595 51.66%
NOSH 427,902 427,902 427,902 1,299,710 1,638,000 819,054 691,917 -27.43%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -33.89% -38.07% -59.39% -134.15% 0.00% 0.00% 0.00% -
ROE -14.87% -14.83% -22.93% -49.46% 0.00% 0.00% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.06 2.69 2.05 1.99 0.00 0.00 0.00 -
EPS -1.05 -1.07 -1.26 -2.76 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0718 0.055 0.0558 0.0538 0.0561 0.05 26.12%
Adjusted Per Share Value based on latest NOSH - 1,299,710
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.77 0.80 0.79 0.72 0.00 0.00 0.00 -
EPS -0.27 -0.32 -0.49 -0.99 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0179 0.0213 0.0212 0.0201 0.0108 0.0109 0.0096 51.54%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.075 0.15 0.12 0.04 0.065 0.04 0.05 -
P/RPS 2.45 5.59 5.86 2.01 0.00 0.00 0.00 -
P/EPS -7.13 -14.08 -9.51 -1.45 0.00 0.00 0.00 -
EY -14.03 -7.10 -10.51 -69.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 2.09 2.18 0.72 1.21 0.71 1.00 3.96%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 29/11/17 29/08/17 01/06/17 28/02/17 29/11/16 -
Price 0.065 0.10 0.205 0.03 0.045 0.05 0.04 -
P/RPS 2.13 3.72 10.01 1.51 0.00 0.00 0.00 -
P/EPS -6.18 -9.39 -16.25 -1.09 0.00 0.00 0.00 -
EY -16.19 -10.65 -6.15 -92.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.39 3.73 0.54 0.84 0.89 0.80 9.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment