[KGROUP] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[KGROUP] KEY ALLIANCE GROUP BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KGROUP's Result
KGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 CAGR
Revenue 30,036 26,392 37,840 25,896 0 88,020 34,404 -2.14%
PBT 39,156 -15,432 -13,212 -34,740 0 -3,180 136 147.27%
Tax 0 0 0 0 0 0 0 -
NP 39,156 -15,432 -13,212 -34,740 0 -3,180 136 147.27%
-
NP to SH 41,128 -13,992 -13,788 -35,872 0 -3,516 136 149.22%
-
Tax Rate 0.00% - - - - - 0.00% -
Total Cost -9,120 41,824 51,052 60,636 0 91,200 34,268 -
-
Net Worth 71,806 70,504 75,035 72,523 0 41,019 27,199 16.78%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 CAGR
Net Worth 71,806 70,504 75,035 72,523 0 41,019 27,199 16.78%
NOSH 680,542 520,711 470,692 1,299,710 33,270,000 585,999 340,000 11.73%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 CAGR
NP Margin 130.36% -58.47% -34.92% -134.15% 0.00% -3.61% 0.40% -
ROE 57.28% -19.85% -18.38% -49.46% 0.00% -8.57% 0.50% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 CAGR
RPS 4.68 5.07 8.19 1.99 0.00 15.02 10.12 -11.60%
EPS 6.40 -2.68 -3.00 -2.76 0.00 -0.60 0.04 125.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1118 0.1354 0.1625 0.0558 0.00 0.07 0.08 5.49%
Adjusted Per Share Value based on latest NOSH - 1,299,710
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 CAGR
RPS 0.83 0.73 1.05 0.72 0.00 2.44 0.95 -2.13%
EPS 1.14 -0.39 -0.38 -0.99 0.00 -0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0199 0.0195 0.0208 0.0201 0.00 0.0114 0.0075 16.88%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/03/15 31/03/14 -
Price 0.06 0.035 0.08 0.04 0.04 0.065 0.07 -
P/RPS 1.28 0.69 0.98 2.01 0.00 0.43 0.69 10.38%
P/EPS 0.94 -1.30 -2.68 -1.45 0.00 -10.83 175.00 -56.63%
EY 106.72 -76.77 -37.32 -69.00 0.00 -9.23 0.57 130.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.26 0.49 0.72 0.00 0.93 0.88 -7.51%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 CAGR
Date 28/08/20 30/08/19 30/08/18 29/08/17 30/08/16 25/05/15 29/05/14 -
Price 0.115 0.035 0.06 0.03 0.05 0.06 0.065 -
P/RPS 2.46 0.69 0.73 1.51 0.00 0.40 0.64 24.01%
P/EPS 1.80 -1.30 -2.01 -1.09 0.00 -10.00 162.50 -51.32%
EY 55.68 -76.77 -49.77 -92.00 0.00 -10.00 0.62 105.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.26 0.37 0.54 0.00 0.86 0.81 3.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment