[KGROUP] QoQ Annualized Quarter Result on 31-Mar-2016

Stock
[KGROUP] KEY ALLIANCE GROUP BERHAD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KGROUP's Result
KGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 0 0 0 0 39,487 39,372 41,906 -
PBT 0 0 0 0 -7,343 -4,668 -4,072 -
Tax 0 0 0 0 78 -30 0 -
NP 0 0 0 0 -7,265 -4,698 -4,072 -
-
NP to SH 0 0 0 0 -8,520 -6,637 -6,452 -
-
Tax Rate - - - - - - - -
Total Cost 0 0 0 0 46,752 44,070 45,978 -
-
Net Worth 39,518 34,595 0 31,282 34,775 34,730 40,324 -1.33%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 39,518 34,595 0 31,282 34,775 34,730 40,324 -1.33%
NOSH 819,054 691,917 33,270,000 625,652 579,591 578,837 576,071 26.30%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -18.40% -11.93% -9.72% -
ROE 0.00% 0.00% 0.00% 0.00% -24.50% -19.11% -16.00% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.00 0.00 0.00 0.00 6.81 6.80 7.27 -
EPS 0.00 0.00 0.00 0.00 -1.47 -1.15 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0561 0.05 0.00 0.05 0.06 0.06 0.07 -13.66%
Adjusted Per Share Value based on latest NOSH - 625,652
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.00 0.00 0.00 0.00 1.09 1.09 1.16 -
EPS 0.00 0.00 0.00 0.00 -0.24 -0.18 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0096 0.00 0.0087 0.0096 0.0096 0.0112 -1.78%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.04 0.05 0.04 0.065 0.045 0.045 0.055 -
P/RPS 0.00 0.00 0.00 0.00 0.66 0.66 0.76 -
P/EPS 0.00 0.00 0.00 0.00 -3.06 -3.92 -4.91 -
EY 0.00 0.00 0.00 0.00 -32.67 -25.48 -20.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.00 0.00 1.30 0.75 0.75 0.79 -6.84%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 29/11/16 30/08/16 31/05/16 29/02/16 27/11/15 27/08/15 -
Price 0.05 0.04 0.05 0.055 0.065 0.045 0.04 -
P/RPS 0.00 0.00 0.00 0.00 0.95 0.66 0.55 -
P/EPS 0.00 0.00 0.00 0.00 -4.42 -3.92 -3.57 -
EY 0.00 0.00 0.00 0.00 -22.62 -25.48 -28.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.80 0.00 1.10 1.08 0.75 0.57 34.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment