[ARTRONIQ] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 126.61%
YoY- -98.22%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 153,378 153,307 143,222 165,026 192,642 250,912 267,566 -31.06%
PBT -9,364 6,603 3,480 2,020 844 -436 1,328 -
Tax -1,750 -4,796 -2,537 -1,793 -1,136 -1,028 3,894 -
NP -11,114 1,807 943 226 -292 -1,464 5,222 -
-
NP to SH -11,157 1,963 1,128 121 -456 -2,220 4,818 -
-
Tax Rate - 72.63% 72.90% 88.76% 134.60% - -293.22% -
Total Cost 164,492 151,500 142,279 164,800 192,934 252,376 262,344 -26.80%
-
Net Worth 40,840 54,628 47,832 46,752 46,434 44,905 33,660 13.79%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 656 656 635 - - - - -
Div Payout % 0.00% 33.45% 56.35% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 40,840 54,628 47,832 46,752 46,434 44,905 33,660 13.79%
NOSH 328,297 328,297 317,825 317,825 317,825 317,825 288,932 8.91%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -7.25% 1.18% 0.66% 0.14% -0.15% -0.58% 1.95% -
ROE -27.32% 3.59% 2.36% 0.26% -0.98% -4.94% 14.31% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 46.72 46.70 45.06 51.92 60.61 81.08 92.60 -36.70%
EPS -3.40 0.60 0.36 0.04 -0.14 0.72 1.67 -
DPS 0.20 0.20 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1664 0.1505 0.1471 0.1461 0.1451 0.1165 4.48%
Adjusted Per Share Value based on latest NOSH - 317,825
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 37.60 37.58 35.11 40.45 47.22 61.50 65.59 -31.06%
EPS -2.73 0.48 0.28 0.03 -0.11 -0.54 1.18 -
DPS 0.16 0.16 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1001 0.1339 0.1172 0.1146 0.1138 0.1101 0.0825 13.79%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.79 0.735 0.71 0.505 0.48 0.70 0.615 -
P/RPS 1.69 1.57 1.58 0.97 0.79 0.86 0.66 87.48%
P/EPS -23.25 122.92 200.05 1,322.82 -334.55 -97.58 36.88 -
EY -4.30 0.81 0.50 0.08 -0.30 -1.02 2.71 -
DY 0.25 0.27 0.28 0.00 0.00 0.00 0.00 -
P/NAPS 6.35 4.42 4.72 3.43 3.29 4.82 5.28 13.12%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 24/02/23 21/11/22 19/08/22 30/05/22 25/02/22 -
Price 0.805 0.79 0.67 0.565 0.455 0.59 0.32 -
P/RPS 1.72 1.69 1.49 1.09 0.75 0.73 0.35 189.89%
P/EPS -23.69 132.12 188.78 1,479.99 -317.13 -82.25 19.19 -
EY -4.22 0.76 0.53 0.07 -0.32 -1.22 5.21 -
DY 0.25 0.25 0.30 0.00 0.00 0.00 0.00 -
P/NAPS 6.47 4.75 4.45 3.84 3.11 4.07 2.75 77.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment