[MTRONIC] QoQ Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 301.71%
YoY- -34.79%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 32,076 31,048 31,868 37,410 32,820 36,148 46,816 -22.29%
PBT 964 5,098 6,689 8,988 -5,052 -26,761 -26,696 -
Tax 0 30 -138 -208 800 1,418 237 -
NP 964 5,128 6,550 8,780 -4,252 -25,343 -26,458 -
-
NP to SH 964 5,160 6,918 8,940 -4,432 -25,894 -27,816 -
-
Tax Rate 0.00% -0.59% 2.06% 2.31% - - - -
Total Cost 31,112 25,920 25,317 28,630 37,072 61,491 73,274 -43.53%
-
Net Worth 55,429 45,446 39,233 37,675 35,456 34,255 26,822 62.31%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 55,429 45,446 39,233 37,675 35,456 34,255 26,822 62.31%
NOSH 803,333 649,240 632,804 638,571 651,764 634,362 634,103 17.09%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 3.01% 16.52% 20.56% 23.47% -12.96% -70.11% -56.52% -
ROE 1.74% 11.35% 17.63% 23.73% -12.50% -75.59% -103.70% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 3.99 4.78 5.04 5.86 5.04 5.70 7.38 -33.65%
EPS 0.12 0.81 1.09 1.40 -0.68 -4.08 -4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.07 0.062 0.059 0.0544 0.054 0.0423 38.61%
Adjusted Per Share Value based on latest NOSH - 633,863
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 1.96 1.89 1.94 2.28 2.00 2.21 2.86 -22.28%
EPS 0.06 0.31 0.42 0.55 -0.27 -1.58 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0338 0.0277 0.0239 0.023 0.0216 0.0209 0.0164 62.02%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.10 0.095 0.11 0.105 0.10 0.12 0.09 -
P/RPS 2.50 1.99 2.18 1.79 1.99 2.11 1.22 61.40%
P/EPS 83.33 11.95 10.06 7.50 -14.71 -2.94 -2.05 -
EY 1.20 8.37 9.94 13.33 -6.80 -34.02 -48.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.36 1.77 1.78 1.84 2.22 2.13 -22.63%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 22/05/14 28/02/14 21/11/13 23/08/13 31/05/13 28/02/13 29/11/12 -
Price 0.10 0.10 0.095 0.105 0.11 0.10 0.13 -
P/RPS 2.50 2.09 1.89 1.79 2.18 1.75 1.76 26.38%
P/EPS 83.33 12.58 8.69 7.50 -16.18 -2.45 -2.96 -
EY 1.20 7.95 11.51 13.33 -6.18 -40.82 -33.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.43 1.53 1.78 2.02 1.85 3.07 -39.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment