[MTRONIC] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 301.71%
YoY- -34.79%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 49,996 35,350 30,366 37,410 38,582 59,956 62,574 -3.66%
PBT 8,662 2,256 1,024 8,988 13,964 -2,358 -3,244 -
Tax -70 -1,132 -152 -208 368 -624 134 -
NP 8,592 1,124 872 8,780 14,332 -2,982 -3,110 -
-
NP to SH 8,582 1,124 872 8,940 13,710 -3,336 -5,610 -
-
Tax Rate 0.81% 50.18% 14.84% 2.31% -2.64% - - -
Total Cost 41,404 34,226 29,494 28,630 24,250 62,938 65,684 -7.39%
-
Net Worth 61,299 56,199 50,866 37,675 56,172 51,258 63,877 -0.68%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 61,299 56,199 50,866 37,675 56,172 51,258 63,877 -0.68%
NOSH 766,249 802,857 726,666 638,571 634,722 641,538 637,500 3.11%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 17.19% 3.18% 2.87% 23.47% 37.15% -4.97% -4.97% -
ROE 14.00% 2.00% 1.71% 23.73% 24.41% -6.51% -8.78% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 6.52 4.40 4.18 5.86 6.08 9.35 9.82 -6.59%
EPS 1.12 0.14 0.16 1.40 2.16 -0.52 -0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.07 0.059 0.0885 0.0799 0.1002 -3.67%
Adjusted Per Share Value based on latest NOSH - 633,863
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 3.27 2.31 1.98 2.44 2.52 3.92 4.09 -3.65%
EPS 0.56 0.07 0.06 0.58 0.90 -0.22 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.0367 0.0332 0.0246 0.0367 0.0335 0.0417 -0.69%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.075 0.095 0.095 0.105 0.12 0.05 0.05 -
P/RPS 1.15 2.16 2.27 1.79 1.97 0.54 0.51 14.49%
P/EPS 6.70 67.86 79.17 7.50 5.56 -9.62 -5.68 -
EY 14.93 1.47 1.26 13.33 18.00 -10.40 -17.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.36 1.36 1.78 1.36 0.63 0.50 11.08%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 21/08/15 21/08/14 23/08/13 29/08/12 26/08/11 25/08/10 -
Price 0.08 0.08 0.115 0.105 0.09 0.04 0.05 -
P/RPS 1.23 1.82 2.75 1.79 1.48 0.43 0.51 15.78%
P/EPS 7.14 57.14 95.83 7.50 4.17 -7.69 -5.68 -
EY 14.00 1.75 1.04 13.33 24.00 -13.00 -17.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.64 1.78 1.02 0.50 0.50 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment