[MTRONIC] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -43.91%
YoY- 292.61%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 27,228 29,471 25,125 20,964 22,008 19,045 21,777 16.04%
PBT -312 -18,999 4,313 7,632 13,544 -16,146 -6,970 -87.36%
Tax 0 -587 -461 -80 -84 -1,537 -82 -
NP -312 -19,586 3,852 7,552 13,460 -17,683 -7,053 -87.46%
-
NP to SH -304 -19,627 3,892 7,612 13,572 -17,468 -7,010 -87.63%
-
Tax Rate - - 10.69% 1.05% 0.62% - - -
Total Cost 27,540 49,057 21,273 13,412 8,548 36,728 28,830 -3.00%
-
Net Worth 90,839 93,087 93,087 87,956 66,120 57,855 66,120 23.55%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 90,839 93,087 93,087 87,956 66,120 57,855 66,120 23.55%
NOSH 2,079,778 2,079,778 1,668,095 1,286,515 1,245,765 1,245,765 1,245,765 40.68%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -1.15% -66.46% 15.33% 36.02% 61.16% -92.85% -32.39% -
ROE -0.33% -21.08% 4.18% 8.65% 20.53% -30.19% -10.60% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.80 2.22 1.89 1.67 2.66 2.30 2.63 -22.31%
EPS -0.04 -1.55 0.31 0.62 1.64 -2.34 -0.93 -87.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.07 0.07 0.08 0.07 0.08 -17.43%
Adjusted Per Share Value based on latest NOSH - 1,286,515
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 1.66 1.80 1.53 1.28 1.34 1.16 1.33 15.90%
EPS -0.02 -1.20 0.24 0.46 0.83 -1.07 -0.43 -87.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0568 0.0568 0.0537 0.0404 0.0353 0.0404 23.40%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.035 0.07 0.06 0.10 0.085 0.045 0.025 -
P/RPS 1.95 3.16 3.18 5.99 3.19 1.95 0.95 61.44%
P/EPS -174.31 -4.74 20.50 16.51 5.18 -2.13 -2.95 1413.29%
EY -0.57 -21.08 4.88 6.06 19.32 -46.97 -33.93 -93.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 1.00 0.86 1.43 1.06 0.64 0.31 51.77%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/11/21 30/09/21 31/05/21 25/02/21 30/11/20 28/08/20 29/06/20 -
Price 0.02 0.035 0.055 0.085 0.11 0.065 0.045 -
P/RPS 1.11 1.58 2.91 5.09 4.13 2.82 1.71 -25.01%
P/EPS -99.61 -2.37 18.79 14.03 6.70 -3.08 -5.31 604.74%
EY -1.00 -42.17 5.32 7.13 14.93 -32.52 -18.85 -85.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.50 0.79 1.21 1.38 0.93 0.56 -29.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment