[MTRONIC] YoY Quarter Result on 30-Jun-2021 [#4]

Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -2441.83%
YoY- -84.65%
Quarter Report
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Revenue 17,206 10,626 2,712 11,379 8,150 11,991 7,493 13.63%
PBT 1,483 -22,234 -10,918 -8,768 -2,260 -7,200 2,418 -7.24%
Tax -3,467 -241 -1,475 -629 1,008 -4,043 1,154 -
NP -1,984 -22,475 -12,393 -9,397 -1,252 -11,243 3,572 -
-
NP to SH -2,044 -22,546 -12,210 -9,394 -1,064 -11,236 3,484 -
-
Tax Rate 233.78% - - - - - -47.73% -
Total Cost 19,190 33,101 15,105 20,776 9,402 23,234 3,921 27.66%
-
Net Worth 112,765 93,087 57,855 66,120 67,391 60,799 48,385 13.89%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Net Worth 112,765 93,087 57,855 66,120 67,391 60,799 48,385 13.89%
NOSH 1,518,016 2,079,778 1,245,765 1,132,515 962,737 759,999 604,814 15.20%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
NP Margin -11.53% -211.51% -456.97% -82.58% -15.36% -93.76% 47.67% -
ROE -1.81% -24.22% -21.10% -14.21% -1.58% -18.48% 7.20% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
RPS 7.93 0.80 0.33 1.38 0.85 1.58 1.24 33.03%
EPS -0.94 -1.69 -1.50 -1.13 -0.13 -1.46 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.07 0.07 0.08 0.07 0.08 0.08 33.36%
Adjusted Per Share Value based on latest NOSH - 2,079,778
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
RPS 1.05 0.65 0.17 0.69 0.50 0.73 0.46 13.53%
EPS -0.12 -1.38 -0.75 -0.57 -0.06 -0.69 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0568 0.0353 0.0404 0.0411 0.0371 0.0295 13.91%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/12/16 31/12/15 -
Price 0.095 0.07 0.045 0.075 0.04 0.085 0.075 -
P/RPS 1.20 8.76 13.71 5.45 4.73 5.39 6.05 -22.02%
P/EPS -10.08 -4.13 -3.05 -6.60 -36.19 -5.75 13.02 -
EY -9.92 -24.22 -32.83 -15.15 -2.76 -17.39 7.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 1.00 0.64 0.94 0.57 1.06 0.94 -22.44%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 CAGR
Date 30/08/22 30/09/21 28/08/20 29/08/19 30/08/18 28/02/17 29/02/16 -
Price 0.075 0.035 0.065 0.06 0.04 0.075 0.075 -
P/RPS 0.95 4.38 19.81 4.36 4.73 4.75 6.05 -24.78%
P/EPS -7.96 -2.06 -4.40 -5.28 -36.19 -5.07 13.02 -
EY -12.57 -48.44 -22.73 -18.94 -2.76 -19.71 7.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.50 0.93 0.75 0.57 0.94 0.94 -25.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment