[MTRONIC] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 98.45%
YoY- -102.24%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 39,589 29,842 25,736 27,228 29,471 25,125 20,964 52.95%
PBT -4,165 -7,526 -1,788 -312 -18,999 4,313 7,632 -
Tax -3,475 -14 0 0 -587 -461 -80 1144.25%
NP -7,640 -7,541 -1,788 -312 -19,586 3,852 7,552 -
-
NP to SH -7,676 -7,509 -1,780 -304 -19,627 3,892 7,612 -
-
Tax Rate - - - - - 10.69% 1.05% -
Total Cost 47,229 37,383 27,524 27,540 49,057 21,273 13,412 131.99%
-
Net Worth 112,765 108,426 107,427 90,839 93,087 93,087 87,956 18.06%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 112,765 108,426 107,427 90,839 93,087 93,087 87,956 18.06%
NOSH 1,518,016 2,168,594 2,168,523 2,079,778 2,079,778 1,668,095 1,286,515 11.69%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -19.30% -25.27% -6.95% -1.15% -66.46% 15.33% 36.02% -
ROE -6.81% -6.93% -1.66% -0.33% -21.08% 4.18% 8.65% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 18.26 1.38 1.20 1.80 2.22 1.89 1.67 394.79%
EPS -3.58 -0.35 -0.08 -0.04 -1.55 0.31 0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.05 0.05 0.06 0.07 0.07 0.07 282.11%
Adjusted Per Share Value based on latest NOSH - 2,079,778
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 2.59 1.95 1.68 1.78 1.92 1.64 1.37 53.07%
EPS -0.50 -0.49 -0.12 -0.02 -1.28 0.25 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0736 0.0708 0.0702 0.0593 0.0608 0.0608 0.0574 18.07%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.095 0.02 0.02 0.035 0.07 0.06 0.10 -
P/RPS 0.52 1.45 1.67 1.95 3.16 3.18 5.99 -80.48%
P/EPS -2.68 -5.78 -24.14 -174.31 -4.74 20.50 16.51 -
EY -37.26 -17.31 -4.14 -0.57 -21.08 4.88 6.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.40 0.40 0.58 1.00 0.86 1.43 -74.97%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 28/02/22 30/11/21 30/09/21 31/05/21 25/02/21 -
Price 0.075 0.115 0.02 0.02 0.035 0.055 0.085 -
P/RPS 0.41 8.36 1.67 1.11 1.58 2.91 5.09 -81.43%
P/EPS -2.12 -33.21 -24.14 -99.61 -2.37 18.79 14.03 -
EY -47.20 -3.01 -4.14 -1.00 -42.17 5.32 7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 2.30 0.40 0.33 0.50 0.79 1.21 -76.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment