[ANCOMLB] QoQ Annualized Quarter Result on 30-Nov-2008 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -46.83%
YoY- -104.1%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 42,748 66,094 67,506 49,340 61,284 63,685 59,328 -19.58%
PBT -1,216 2,420 -252 -744 612 -9,503 -1,996 -28.07%
Tax -296 -28,600 -1,044 -366 -1,368 146,867 -786 -47.75%
NP -1,512 -26,180 -1,296 -1,110 -756 137,364 -2,782 -33.32%
-
NP to SH -1,512 -26,180 -1,296 -1,110 -756 137,489 28,444 -
-
Tax Rate - 1,181.82% - - 223.53% - - -
Total Cost 44,260 92,274 68,802 50,450 62,040 -73,679 62,110 -20.16%
-
Net Worth 27,719 28,524 133,978 136,066 137,699 134,950 173,882 -70.50%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - - - - - 159,085 - -
Div Payout % - - - - - 115.71% - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 27,719 28,524 133,978 136,066 137,699 134,950 173,882 -70.50%
NOSH 251,999 259,312 262,702 261,666 269,999 259,519 259,525 -1.93%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin -3.54% -39.61% -1.92% -2.25% -1.23% 215.69% -4.69% -
ROE -5.45% -91.78% -0.97% -0.82% -0.55% 101.88% 16.36% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 16.96 25.49 25.70 18.86 22.70 24.54 22.86 -18.00%
EPS -0.60 -10.09 -0.49 -0.42 -0.28 52.93 10.91 -
DPS 0.00 0.00 0.00 0.00 0.00 61.30 0.00 -
NAPS 0.11 0.11 0.51 0.52 0.51 0.52 0.67 -69.91%
Adjusted Per Share Value based on latest NOSH - 249,999
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 9.03 13.96 14.26 10.42 12.95 13.46 12.54 -19.61%
EPS -0.32 -5.53 -0.27 -0.23 -0.16 29.05 6.01 -
DPS 0.00 0.00 0.00 0.00 0.00 33.61 0.00 -
NAPS 0.0586 0.0603 0.2831 0.2875 0.2909 0.2851 0.3674 -70.49%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.09 0.06 0.05 0.33 0.35 0.34 0.82 -
P/RPS 0.53 0.24 0.19 1.75 1.54 1.39 3.59 -71.96%
P/EPS -15.00 -0.59 -10.14 -77.79 -125.00 0.64 7.48 -
EY -6.67 -168.27 -9.87 -1.29 -0.80 155.82 13.37 -
DY 0.00 0.00 0.00 0.00 0.00 180.29 0.00 -
P/NAPS 0.82 0.55 0.10 0.63 0.69 0.65 1.22 -23.21%
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 09/09/09 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 -
Price 0.05 0.08 0.05 0.31 0.31 0.38 0.99 -
P/RPS 0.29 0.31 0.19 1.64 1.37 1.55 4.33 -83.42%
P/EPS -8.33 -0.79 -10.14 -73.08 -110.71 0.72 9.03 -
EY -12.00 -126.20 -9.87 -1.37 -0.90 139.42 11.07 -
DY 0.00 0.00 0.00 0.00 0.00 161.32 0.00 -
P/NAPS 0.45 0.73 0.10 0.60 0.61 0.73 1.48 -54.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment