[ANCOMLB] QoQ Annualized Quarter Result on 31-Aug-2008 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
29-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-Aug-2008 [#1]
Profit Trend
QoQ- -100.55%
YoY- -1790.0%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 66,094 67,506 49,340 61,284 63,685 59,328 64,474 1.66%
PBT 2,420 -252 -744 612 -9,503 -1,996 1,406 43.57%
Tax -28,600 -1,044 -366 -1,368 146,867 -786 -978 847.23%
NP -26,180 -1,296 -1,110 -756 137,364 -2,782 428 -
-
NP to SH -26,180 -1,296 -1,110 -756 137,489 28,444 27,066 -
-
Tax Rate 1,181.82% - - 223.53% - - 69.56% -
Total Cost 92,274 68,802 50,450 62,040 -73,679 62,110 64,046 27.53%
-
Net Worth 28,524 133,978 136,066 137,699 134,950 173,882 168,514 -69.36%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - 159,085 - - -
Div Payout % - - - - 115.71% - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 28,524 133,978 136,066 137,699 134,950 173,882 168,514 -69.36%
NOSH 259,312 262,702 261,666 269,999 259,519 259,525 259,252 0.01%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin -39.61% -1.92% -2.25% -1.23% 215.69% -4.69% 0.66% -
ROE -91.78% -0.97% -0.82% -0.55% 101.88% 16.36% 16.06% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 25.49 25.70 18.86 22.70 24.54 22.86 24.87 1.65%
EPS -10.09 -0.49 -0.42 -0.28 52.93 10.91 10.32 -
DPS 0.00 0.00 0.00 0.00 61.30 0.00 0.00 -
NAPS 0.11 0.51 0.52 0.51 0.52 0.67 0.65 -69.37%
Adjusted Per Share Value based on latest NOSH - 269,999
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 13.96 14.26 10.42 12.95 13.46 12.54 13.62 1.65%
EPS -5.53 -0.27 -0.23 -0.16 29.05 6.01 5.72 -
DPS 0.00 0.00 0.00 0.00 33.61 0.00 0.00 -
NAPS 0.0603 0.2831 0.2875 0.2909 0.2851 0.3674 0.3561 -69.35%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.06 0.05 0.33 0.35 0.34 0.82 0.90 -
P/RPS 0.24 0.19 1.75 1.54 1.39 3.59 3.62 -83.59%
P/EPS -0.59 -10.14 -77.79 -125.00 0.64 7.48 8.62 -
EY -168.27 -9.87 -1.29 -0.80 155.82 13.37 11.60 -
DY 0.00 0.00 0.00 0.00 180.29 0.00 0.00 -
P/NAPS 0.55 0.10 0.63 0.69 0.65 1.22 1.38 -45.81%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 29/01/08 -
Price 0.08 0.05 0.31 0.31 0.38 0.99 0.82 -
P/RPS 0.31 0.19 1.64 1.37 1.55 4.33 3.30 -79.30%
P/EPS -0.79 -10.14 -73.08 -110.71 0.72 9.03 7.85 -
EY -126.20 -9.87 -1.37 -0.90 139.42 11.07 12.73 -
DY 0.00 0.00 0.00 0.00 161.32 0.00 0.00 -
P/NAPS 0.73 0.10 0.60 0.61 0.73 1.48 1.26 -30.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment