[ANCOMLB] QoQ Annualized Quarter Result on 31-May-2003 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-May-2003 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 215,686 221,064 222,424 255,230 -20.08%
PBT 7,913 3,176 7,316 14,878 -56.87%
Tax -5,984 -2,670 -3,292 -5,202 20.50%
NP 1,929 506 4,024 9,676 -88.33%
-
NP to SH 1,929 506 4,024 9,676 -88.33%
-
Tax Rate 75.62% 84.07% 45.00% 34.96% -
Total Cost 213,757 220,558 218,400 245,554 -16.86%
-
Net Worth 0 0 0 -12,262 -
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 0 0 0 -12,262 -
NOSH 113,936 38,923 43,362 10,134 2411.27%
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 0.89% 0.23% 1.81% 3.79% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 189.30 567.95 512.95 2,518.54 -96.81%
EPS 1.69 1.30 9.28 95.48 -99.53%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 -1.21 -
Adjusted Per Share Value based on latest NOSH - 8,902
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 45.57 46.71 47.00 53.93 -20.09%
EPS 0.41 0.11 0.85 2.04 -88.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 -0.0259 -
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 27/02/04 28/11/03 29/08/03 30/05/03 -
Price 1.30 1.17 1.11 0.62 -
P/RPS 0.69 0.21 0.22 0.02 11082.90%
P/EPS 76.77 90.00 11.96 0.65 57512.47%
EY 1.30 1.11 8.36 154.00 -99.82%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment