[ANCOMLB] YoY Quarter Result on 30-Nov-2003 [#2]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
30-Nov-2003 [#2]
Profit Trend
QoQ- -174.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Revenue 111,382 97,518 83,598 54,926 26.54%
PBT 6,202 4,253 -8,430 -241 -
Tax -2,409 -1,755 288 -512 67.48%
NP 3,793 2,498 -8,142 -753 -
-
NP to SH 3,793 2,498 -8,142 -753 -
-
Tax Rate 38.84% 41.26% - - -
Total Cost 107,589 95,020 91,740 55,679 24.52%
-
Net Worth 145,484 132,706 116,684 0 -
Dividend
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Net Worth 145,484 132,706 116,684 0 -
NOSH 259,794 260,208 259,299 27,888 110.26%
Ratio Analysis
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
NP Margin 3.41% 2.56% -9.74% -1.37% -
ROE 2.61% 1.88% -6.98% 0.00% -
Per Share
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 42.87 37.48 32.24 196.95 -39.81%
EPS 1.46 0.96 -3.14 -2.70 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.51 0.45 0.00 -
Adjusted Per Share Value based on latest NOSH - 27,888
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
RPS 23.53 20.60 17.66 11.61 26.52%
EPS 0.80 0.53 -1.72 -0.16 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3074 0.2804 0.2465 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 30/11/06 30/11/05 30/11/04 28/11/03 -
Price 0.48 0.28 0.37 1.17 -
P/RPS 1.12 0.75 1.15 0.59 23.79%
P/EPS 32.88 29.17 -11.78 -43.33 -
EY 3.04 3.43 -8.49 -2.31 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.55 0.82 0.00 -
Price Multiplier on Announcement Date
30/11/06 30/11/05 30/11/04 30/11/03 CAGR
Date 23/01/07 26/01/06 02/02/05 - -
Price 0.47 0.25 0.34 0.00 -
P/RPS 1.10 0.67 1.05 0.00 -
P/EPS 32.19 26.04 -10.83 0.00 -
EY 3.11 3.84 -9.24 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.49 0.76 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment