[ANCOMLB] QoQ Quarter Result on 31-May-2003 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-May-2003 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Revenue 51,233 54,926 55,606 70,965 -35.20%
PBT 2,103 -241 1,829 9,872 -87.25%
Tax -909 -512 -823 -2,538 -74.53%
NP 1,194 -753 1,006 7,334 -91.09%
-
NP to SH 1,194 -753 1,006 7,334 -91.09%
-
Tax Rate 43.22% - 45.00% 25.71% -
Total Cost 50,039 55,679 54,600 63,631 -27.39%
-
Net Worth 0 0 0 -10,772 -
Dividend
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Net Worth 0 0 0 -10,772 -
NOSH 149,249 27,888 43,362 8,902 4176.37%
Ratio Analysis
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
NP Margin 2.33% -1.37% 1.81% 10.33% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 34.33 196.95 128.24 797.12 -98.48%
EPS 0.80 -2.70 2.32 82.38 -99.79%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 -1.21 -
Adjusted Per Share Value based on latest NOSH - 8,902
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
RPS 10.82 11.61 11.75 14.99 -35.22%
EPS 0.25 -0.16 0.21 1.55 -91.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 -0.0228 -
Price Multiplier on Financial Quarter End Date
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date 27/02/04 28/11/03 29/08/03 30/05/03 -
Price 1.30 1.17 1.11 0.62 -
P/RPS 3.79 0.59 0.87 0.08 16961.89%
P/EPS 162.50 -43.33 47.84 0.75 129184.92%
EY 0.62 -2.31 2.09 132.87 -99.92%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/04 30/11/03 31/08/03 31/05/03 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment