[SYSTECH] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -20.52%
YoY- -61.23%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 36,268 22,302 20,490 17,274 15,276 15,227 14,878 81.42%
PBT 6,248 1,870 1,601 1,312 1,488 2,949 3,320 52.60%
Tax -1,472 -263 -177 -84 -20 -333 -456 118.89%
NP 4,776 1,607 1,424 1,228 1,468 2,616 2,864 40.75%
-
NP to SH 3,148 1,323 1,493 1,294 1,628 2,699 3,101 1.01%
-
Tax Rate 23.56% 14.06% 11.06% 6.40% 1.34% 11.29% 13.73% -
Total Cost 31,492 20,695 19,066 16,046 13,808 12,611 12,014 90.44%
-
Net Worth 5,351,223 5,212,140 5,208,662 5,201,709 38,778 3,852,483 39,000 2584.35%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 5,351,223 5,212,140 5,208,662 5,201,709 38,778 3,852,483 39,000 2584.35%
NOSH 347,707 347,707 347,707 347,707 317,338 317,338 317,338 6.30%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 13.17% 7.21% 6.95% 7.11% 9.61% 17.18% 19.25% -
ROE 0.06% 0.03% 0.03% 0.02% 4.20% 0.07% 7.95% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.43 6.41 5.89 4.97 4.81 4.80 4.69 70.62%
EPS 0.92 0.39 0.45 0.40 0.52 0.85 0.97 -3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.39 14.99 14.98 14.96 0.1222 12.14 0.1229 2425.22%
Adjusted Per Share Value based on latest NOSH - 347,707
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.63 3.46 3.18 2.68 2.37 2.36 2.31 81.40%
EPS 0.49 0.21 0.23 0.20 0.25 0.42 0.48 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.3031 8.0873 8.0819 8.0711 0.0602 5.9776 0.0605 2584.75%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.225 0.255 0.325 0.395 0.275 0.29 0.22 -
P/RPS 2.16 3.98 5.51 7.95 5.71 6.04 4.69 -40.44%
P/EPS 24.85 67.02 75.67 106.14 53.60 34.10 22.51 6.83%
EY 4.02 1.49 1.32 0.94 1.87 2.93 4.44 -6.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 0.02 0.03 2.25 0.02 1.79 -96.88%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 31/07/18 21/05/18 08/02/18 16/11/17 17/08/17 25/05/17 08/02/17 -
Price 0.285 0.27 0.30 0.34 0.44 0.32 0.25 -
P/RPS 2.73 4.21 5.09 6.84 9.14 6.67 5.33 -36.06%
P/EPS 31.48 70.96 69.85 91.36 85.77 37.62 25.58 14.88%
EY 3.18 1.41 1.43 1.09 1.17 2.66 3.91 -12.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.02 0.02 3.60 0.03 2.03 -95.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment