[SYSTECH] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
08-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -7.09%
YoY- 114.58%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 17,274 15,276 15,227 14,878 15,094 13,716 11,340 32.35%
PBT 1,312 1,488 2,949 3,320 3,128 2,872 1,386 -3.58%
Tax -84 -20 -333 -456 -416 -280 -116 -19.34%
NP 1,228 1,468 2,616 2,864 2,712 2,592 1,270 -2.21%
-
NP to SH 1,294 1,628 2,699 3,101 3,338 2,980 1,235 3.15%
-
Tax Rate 6.40% 1.34% 11.29% 13.73% 13.30% 9.75% 8.37% -
Total Cost 16,046 13,808 12,611 12,014 12,382 11,124 10,070 36.38%
-
Net Worth 5,201,709 38,778 3,852,483 39,000 38,040 38,901 3,746,166 24.43%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 633 -
Div Payout % - - - - - - 51.28% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 5,201,709 38,778 3,852,483 39,000 38,040 38,901 3,746,166 24.43%
NOSH 347,707 317,338 317,338 317,338 314,905 323,913 316,666 6.42%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.11% 9.61% 17.18% 19.25% 17.97% 18.90% 11.20% -
ROE 0.02% 4.20% 0.07% 7.95% 8.77% 7.66% 0.03% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 4.97 4.81 4.80 4.69 4.79 4.23 3.58 24.42%
EPS 0.40 0.52 0.85 0.97 1.06 0.92 0.39 1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.20 -
NAPS 14.96 0.1222 12.14 0.1229 0.1208 0.1201 11.83 16.92%
Adjusted Per Share Value based on latest NOSH - 317,338
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.70 2.38 2.38 2.32 2.36 2.14 1.77 32.47%
EPS 0.20 0.25 0.42 0.48 0.52 0.47 0.19 3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -
NAPS 8.1206 0.0605 6.0143 0.0609 0.0594 0.0607 5.8483 24.43%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.395 0.275 0.29 0.22 0.16 0.15 0.17 -
P/RPS 7.95 5.71 6.04 4.69 3.34 3.54 4.75 40.92%
P/EPS 106.14 53.60 34.10 22.51 15.09 16.30 43.59 80.89%
EY 0.94 1.87 2.93 4.44 6.63 6.13 2.29 -44.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.18 -
P/NAPS 0.03 2.25 0.02 1.79 1.32 1.25 0.01 107.86%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 16/11/17 17/08/17 25/05/17 08/02/17 17/11/16 18/08/16 25/05/16 -
Price 0.34 0.44 0.32 0.25 0.21 0.16 0.155 -
P/RPS 6.84 9.14 6.67 5.33 4.38 3.78 4.33 35.59%
P/EPS 91.36 85.77 37.62 25.58 19.81 17.39 39.74 74.10%
EY 1.09 1.17 2.66 3.91 5.05 5.75 2.52 -42.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.29 -
P/NAPS 0.02 3.60 0.03 2.03 1.74 1.33 0.01 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment