[ECOHLDS] QoQ Annualized Quarter Result on 31-May-2022 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- -1069.63%
YoY- -298.74%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 173,841 186,626 206,080 166,964 161,773 141,616 90,768 54.40%
PBT -9,758 -5,484 -8,484 -13,689 1,593 4,280 1,072 -
Tax 176 538 648 132 -1,380 -756 -64 -
NP -9,582 -4,946 -7,836 -13,557 213 3,524 1,008 -
-
NP to SH -8,746 -5,838 -8,788 -12,101 1,248 3,370 1,032 -
-
Tax Rate - - - - 86.63% 17.66% 5.97% -
Total Cost 183,423 191,572 213,916 180,521 161,560 138,092 89,760 61.24%
-
Net Worth 102,770 105,600 106,327 109,080 122,123 114,169 56,948 48.38%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 102,770 105,600 106,327 109,080 122,123 114,169 56,948 48.38%
NOSH 382,471 382,471 382,471 382,471 382,471 382,471 344,919 7.15%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin -5.51% -2.65% -3.80% -8.12% 0.13% 2.49% 1.11% -
ROE -8.51% -5.53% -8.27% -11.09% 1.02% 2.95% 1.81% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 45.45 48.79 53.88 43.65 42.30 39.94 55.79 -12.80%
EPS -2.29 -1.52 -2.28 -3.28 0.35 0.96 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2687 0.2761 0.278 0.2852 0.3193 0.322 0.35 -16.19%
Adjusted Per Share Value based on latest NOSH - 382,471
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 41.32 44.36 48.98 39.69 38.45 33.66 21.57 54.42%
EPS -2.08 -1.39 -2.09 -2.88 0.30 0.80 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2443 0.251 0.2527 0.2593 0.2903 0.2714 0.1354 48.36%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.09 0.09 0.09 0.10 0.13 0.17 0.215 -
P/RPS 0.20 0.18 0.17 0.23 0.31 0.43 0.39 -36.00%
P/EPS -3.94 -5.90 -3.92 -3.16 39.84 17.89 33.90 -
EY -25.41 -16.96 -25.53 -31.64 2.51 5.59 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.32 0.35 0.41 0.53 0.61 -33.68%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/04/23 30/01/23 28/10/22 29/07/22 28/04/22 27/01/22 28/10/21 -
Price 0.085 0.11 0.09 0.10 0.125 0.15 0.18 -
P/RPS 0.19 0.23 0.17 0.23 0.30 0.38 0.32 -29.42%
P/EPS -3.72 -7.21 -3.92 -3.16 38.31 15.78 28.38 -
EY -26.90 -13.88 -25.53 -31.64 2.61 6.34 3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.32 0.35 0.39 0.47 0.51 -26.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment