[ECOHLDS] YoY TTM Result on 31-May-2022 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
29-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022 [#4]
Profit Trend
QoQ- -641.67%
YoY- -298.74%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
Revenue 166,964 213,266 127,377 62,205 73,069 5,851 84,030 9.69%
PBT -13,689 9,099 -2,128 3,916 -2,156 -166 9,954 -
Tax 132 -2,508 -203 -685 165 -585 -1,460 -
NP -13,557 6,591 -2,331 3,231 -1,991 -751 8,494 -
-
NP to SH -12,101 6,089 -2,935 2,512 -1,991 -751 8,494 -
-
Tax Rate - 27.56% - 17.49% - - 14.67% -
Total Cost 180,521 206,675 129,708 58,974 75,060 6,602 75,536 12.46%
-
Net Worth 109,080 120,963 103,914 71,657 68,728 71,087 66,076 6.98%
Dividend
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
Div - - - - - - 1,627 -
Div Payout % - - - - - - 19.16% -
Equity
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
Net Worth 109,080 120,963 103,914 71,657 68,728 71,087 66,076 6.98%
NOSH 382,471 344,919 313,563 162,709 162,709 162,709 162,709 12.20%
Ratio Analysis
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
NP Margin -8.12% 3.09% -1.83% 5.19% -2.72% -12.84% 10.11% -
ROE -11.09% 5.03% -2.82% 3.51% -2.90% -1.06% 12.85% -
Per Share
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
RPS 43.65 61.83 40.62 38.23 44.91 3.60 51.64 -2.24%
EPS -3.16 1.77 -0.94 1.54 -1.22 -0.46 5.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.2852 0.3507 0.3314 0.4404 0.4224 0.4369 0.4061 -4.65%
Adjusted Per Share Value based on latest NOSH - 382,471
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
RPS 39.69 50.69 30.28 14.79 17.37 1.39 19.97 9.70%
EPS -2.88 1.45 -0.70 0.60 -0.47 -0.18 2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.39 -
NAPS 0.2593 0.2875 0.247 0.1703 0.1634 0.169 0.1571 6.98%
Price Multiplier on Financial Quarter End Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
Date 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/12/14 -
Price 0.10 0.215 0.145 0.215 0.25 0.365 0.42 -
P/RPS 0.23 0.35 0.36 0.56 0.56 10.15 0.81 -15.60%
P/EPS -3.16 12.18 -15.49 13.93 -20.43 -79.08 8.05 -
EY -31.64 8.21 -6.46 7.18 -4.89 -1.26 12.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.38 -
P/NAPS 0.35 0.61 0.44 0.49 0.59 0.84 1.03 -13.53%
Price Multiplier on Announcement Date
31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/12/14 CAGR
Date 29/07/22 27/08/21 30/07/20 31/07/19 25/07/18 20/07/17 25/02/15 -
Price 0.10 0.205 0.17 0.20 0.385 0.32 0.485 -
P/RPS 0.23 0.33 0.42 0.52 0.86 8.90 0.94 -17.28%
P/EPS -3.16 11.61 -18.16 12.95 -31.46 -69.33 9.29 -
EY -31.64 8.61 -5.51 7.72 -3.18 -1.44 10.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.06 -
P/NAPS 0.35 0.58 0.51 0.45 0.91 0.73 1.19 -15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment