[EFFICEN] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 7.96%
YoY- -148.87%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 3,564 2,864 2,632 2,024 1,172 210 46,568 -81.94%
PBT -2,028 -9,826 -3,246 -4,138 -4,476 -9,697 9,441 -
Tax 32 -121 -164 -232 -272 54,688 -2,510 -
NP -1,996 -9,947 -3,410 -4,370 -4,748 44,991 6,930 -
-
NP to SH -1,996 -9,947 -3,410 -4,370 -4,748 44,991 6,930 -
-
Tax Rate - - - - - - 26.59% -
Total Cost 5,560 12,811 6,042 6,394 5,920 -44,781 39,637 -72.97%
-
Net Worth 148,917 148,917 156,008 156,008 156,008 191,465 127,643 10.81%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 12,055 - - 48,220 - - -
Div Payout % - 0.00% - - 0.00% - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 148,917 148,917 156,008 156,008 156,008 191,465 127,643 10.81%
NOSH 709,130 709,130 709,130 709,130 709,130 709,130 709,130 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -56.00% -347.31% -129.58% -215.91% -405.12% 21,424.29% 14.88% -
ROE -1.34% -6.68% -2.19% -2.80% -3.04% 23.50% 5.43% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.50 0.40 0.37 0.29 0.17 0.03 6.57 -82.01%
EPS -0.28 -1.40 -0.48 -0.62 -0.68 6.35 0.97 -
DPS 0.00 1.70 0.00 0.00 6.80 0.00 0.00 -
NAPS 0.21 0.21 0.22 0.22 0.22 0.27 0.18 10.81%
Adjusted Per Share Value based on latest NOSH - 709,130
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.38 0.31 0.28 0.22 0.13 0.02 5.03 -82.10%
EPS -0.22 -1.07 -0.37 -0.47 -0.51 4.86 0.75 -
DPS 0.00 1.30 0.00 0.00 5.21 0.00 0.00 -
NAPS 0.1607 0.1607 0.1684 0.1684 0.1684 0.2067 0.1378 10.78%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.39 0.245 0.23 0.265 0.325 0.355 0.24 -
P/RPS 77.60 60.66 61.97 92.85 196.64 1,198.77 3.65 666.01%
P/EPS -138.56 -17.47 -47.82 -43.00 -48.54 5.60 24.56 -
EY -0.72 -5.73 -2.09 -2.33 -2.06 17.87 4.07 -
DY 0.00 6.94 0.00 0.00 20.92 0.00 0.00 -
P/NAPS 1.86 1.17 1.05 1.20 1.48 1.31 1.33 25.03%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 01/03/17 30/11/16 25/08/16 27/05/16 29/02/16 26/11/15 -
Price 0.38 0.245 0.23 0.25 0.28 0.30 0.265 -
P/RPS 75.61 60.66 61.97 87.59 169.42 1,013.04 4.04 603.65%
P/EPS -135.00 -17.47 -47.82 -40.57 -41.82 4.73 27.11 -
EY -0.74 -5.73 -2.09 -2.46 -2.39 21.15 3.69 -
DY 0.00 6.94 0.00 0.00 24.29 0.00 0.00 -
P/NAPS 1.81 1.17 1.05 1.14 1.27 1.11 1.47 14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment