[MQTECH] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -50.08%
YoY- -83.41%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 38,704 43,714 42,988 48,775 48,112 47,240 51,696 -17.53%
PBT -1,006 -3,316 -10,032 2,072 2,734 1,204 2,572 -
Tax -60 -90 -40 -824 -234 -292 -424 -72.81%
NP -1,066 -3,406 -10,072 1,248 2,500 912 2,148 -
-
NP to SH -1,066 -3,406 -10,072 1,248 2,500 912 2,148 -
-
Tax Rate - - - 39.77% 8.56% 24.25% 16.49% -
Total Cost 39,770 47,120 53,060 47,527 45,612 46,328 49,548 -13.62%
-
Net Worth 50,285 50,629 50,822 53,155 53,240 50,159 51,365 -1.40%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 50,285 50,629 50,822 53,155 53,240 50,159 51,365 -1.40%
NOSH 228,571 230,135 231,009 231,111 231,481 227,999 233,478 -1.40%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -2.76% -7.79% -23.43% 2.56% 5.20% 1.93% 4.16% -
ROE -2.12% -6.73% -19.82% 2.35% 4.70% 1.82% 4.18% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.93 18.99 18.61 21.10 20.78 20.72 22.14 -16.36%
EPS -0.47 -1.48 -4.36 0.54 1.08 0.40 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.23 0.23 0.22 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 232,592
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 18.74 21.16 20.81 23.61 23.29 22.87 25.03 -17.53%
EPS -0.52 -1.65 -4.88 0.60 1.21 0.44 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2434 0.2451 0.246 0.2573 0.2578 0.2428 0.2487 -1.42%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.10 0.11 0.06 0.09 0.12 0.14 0.18 -
P/RPS 0.59 0.58 0.32 0.43 0.58 0.68 0.81 -19.02%
P/EPS -21.43 -7.43 -1.38 16.67 11.11 35.00 19.57 -
EY -4.67 -13.45 -72.67 6.00 9.00 2.86 5.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.27 0.39 0.52 0.64 0.82 -32.94%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 24/08/09 13/05/09 25/02/09 26/11/08 27/08/08 27/05/08 -
Price 0.13 0.08 0.10 0.09 0.08 0.14 0.16 -
P/RPS 0.77 0.42 0.54 0.43 0.38 0.68 0.72 4.57%
P/EPS -27.86 -5.41 -2.29 16.67 7.41 35.00 17.39 -
EY -3.59 -18.50 -43.60 6.00 13.50 2.86 5.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.36 0.45 0.39 0.35 0.64 0.73 -13.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment